AI Financials

CleanSpark, Inc.

CLSKpublicneocloud

Bitcoin mining

What this company owes, to whom, at what cost and when it comes due. Every figure is the one the company itself states. cohort: neocloud · verified 2026-09-28 How these figures are built →

Off the balance sheet
—
neither of its parts — leases signed but not commenced, unrecorded purchase obligations — carries a figure
how it is counted

what the filer owes that is not on its balance sheet at this date: leases not yet commenced plus unrecorded purchase obligations, counted once. A filer that reports the same figure under both (Meta, Alphabet, Equinix, Arm, Applied Digital, Astera Labs) has stated one fact twice, and offBalanceNote says so

Notes priced since 2024 · 1 →each tranche in the ledger as the company itself states it
how it is counted

principal in USD billions — native for USD, spot rate on the pricing date otherwise (fx recorded)

$2.3B
Loans and credit facilities · 1 →as signed; the figure counts new facilities, the count amendments too
how it is counted

the commitment as the company states it — a ceiling for revolvers and delayed-draw facilities, not an amount drawn; new facilities only: an amendment restates a commitment already counted.

$100M
Debt due in 12 months →no five-year schedule read for this company
how it is counted

the company's own maturity schedule for all its long-term debt, as its latest report states it: principal due in the next twelve months, years two to five and after; USD billions

—
Long-term debt on the balance sheet →on its balance sheet at 2026-06-30
how it is counted

long-term debt including its current portion, read line by line off the company's own balance sheet (ADR-0044), an asset manager's consolidated funds' debt apart where it is reported apart; its derivation says when the notes to the accounts gave a part, when the date came from the next report's prior-period column, or when finance leases sit inside a line

$1.8B
Cost of debt · 2026 Q2 →interest cover -113.92× · capex over operating cash flow —
how it is counted

4 × the quarter's interest cost ÷ average funded debt (borrowings + finance lease liabilities when the company states them apart; rateBasis says which) — interest cost is the interest expense plus the interest capitalised into what the company builds where it states that for the quarter; none when it states it only for a year in which it capitalised a tenth or more of its interest; interest expense under US GAAP includes finance-lease interest, so funded debt is the cleaner basis; a manager's consolidated VIEs' debt taken out of its debt line is added back where its interest expense pays for it

0.46%
Sold at the market, four quarters to 2024-06-30 →72.5M shares, as the company states its own sales
how it is counted

sum of the quarterly rows of the company's own programmes in the twelve months to the newest quarter; 'quarters' says how many were found

$0.8M

When it comes due

Left, the company's own five-year schedule — not our arithmetic. Right, the notes (orange) and facilities (grey) since 2024 that we have placed by maturity year: notes in the ledger since 2024 plus loans as signed since 2024, summed by maturity year and company — recent borrowing only, not the whole balance sheet. Both are in the tables of question 4.

Its own schedule

None read.

Notes and facilities since 2024, by maturity year

2026 · facilities$100M
2031 · notes$2.28B
1

What has it committed to?

Obligations as the company states them — leases and purchase obligations as it reports them, long-term debt read off its balance sheet — each at the date it last stated it. The off-balance-sheet total is what it owes that its balance sheet does not carry.

Obligations as stated

3 rows
Long-term debt on the balance sheet$1.8B2026-06-30
long-term debt including its current portion, read line by line off the company's own balance sheet (ADR-0044), an asset manager's consolidated funds' debt apart where it is reported apart; its derivation says when the notes to the accounts gave a part, when the date came from the next report's prior-period column, or when finance leases sit inside a line
Lease liabilities on the balance sheet—2024-06-30the company last stated it on 2024-06-30, with no amount in it
operating + finance lease liabilities
Lease payments due$2M2022-06-30operating plus finance, undiscounted
operating + finance undiscounted payments due

Obligations created, as announced

21 rows
The announcements that state an amount. Kind: the kind of commitment announced: a material definitive agreement entered into, or a direct financial obligation created. Instrument: the first financing phrase the announcement uses, if any.
2026-09-25material definitive agreement$2.3Bnotes dueCleanSpark, Inc., CSRE Properties Sandersville, LLC, Morgan Stanley & Co. LLC, U.S. Bank Trust Company
2026-09-25direct financial obligation$2.3Bnotes dueCleanSpark, Inc., CSRE Properties Sandersville, LLC, Morgan Stanley & Co. LLC, U.S. Bank Trust Company
2025-11-13material definitive agreement$1.1Bsenior notesCleanSpark, Inc., Company. The Company, U.S. Bank Trust Company
2025-11-13direct financial obligation$1.1Bsenior notesCleanSpark, Inc., Company. The Company, U.S. Bank Trust Company
2025-09-25material definitive agreement$100Mloan agreementTwo Prime Lending Limited, Collateral. The Company
2025-09-25direct financial obligation$100Mloan agreementTwo Prime Lending Limited, Collateral. The Company
2025-09-23material definitive agreement$300Mloan agreementCleanSpark, Inc., Coinbase Credit, Inc., Coinbase, Inc., Coinbase Master Loan Agreement. The Company
2025-09-23direct financial obligation$300Mloan agreementCleanSpark, Inc., Coinbase Credit, Inc., Coinbase, Inc., Coinbase Master Loan Agreement. The Company
2025-04-16material definitive agreement$200Mloan agreementCleanSpark, Inc., Coinbase Credit, Inc., Coinbase, Inc., Agreement. The Company
2025-04-16direct financial obligation$200Mloan agreementCleanSpark, Inc., Coinbase Credit, Inc., Coinbase, Inc., Agreement. The Company
2024-09-17material definitive agreement$6Mpurchase agreementCSRE Properties Mississippi, LLC, CleanSpark, Inc., Eyas Investment Group Limited, Makerstar Capital, Inc., Beast Power, Inc.
2024-09-11material definitive agreement$25Mpurchase agreementCleanSpark, Inc., CleanSpark TN, LLC, Exponential Digital, LLC, Jellico Technologies LLC, West Crossville Technologies LLC, Campbell Junction Technologies LLC
2024-08-05material definitive agreement$56Mcredit agreementCleanSpark, Inc., GRIID Infrastructure Inc., Tron Merger Sub, Inc.
2024-06-27material definitive agreement$155Mterm loanCleanSpark, Inc., GRIID Infrastructure Inc., Tron Merger Sub, Inc., Griid Holdings, LLC, Adit EdTech Sponsor, LLC
2024-06-20material definitive agreement$26M—CleanSpark, Inc., CSRE Properties Sandersville, LLC
2024-05-31material definitive agreement$19M—CleanSpark, Inc., CSRE Properties Wyoming, LLC, MineOne Wyoming Data Center LLC
2024-05-09material definitive agreement$19Mpurchase agreementCSRE Properties Wyoming, LLC, CleanSpark, Inc.
2024-04-12material definitive agreement$374Mpurchase agreementCleanSpark, Inc., Bitmain Technologies Delaware Limited
2024-03-28material definitive agreement$800M—CleanSpark, Inc., H.C. Wainwright & Co., LLC, ATM Agreement. The Company
2024-02-06material definitive agreement$20Mpurchase agreementCSRE Properties Dalton, LLC, CleanSpark, Inc., Eyas Investment Group Limited, Coinmaker Miners Limited, Makerstar Capital, Inc., CSRE Properties Mississippi, LLC
2024-01-08material definitive agreement$320M—CleanSpark, Inc., Bitmain Technologies Delaware Limited
2

What has it borrowed, and at what cost?

Each note tranche in the ledger priced since 2024, as the company itself states it, and each credit facility as signed. Nothing is netted, nothing is estimated.

Notes priced since 2024

1 rows
one tranche of a public note offering, as its offering documents state it (and as the company's later reports repeat it). principal in USD billions — native for USD, spot rate on the pricing date otherwise (fx recorded); below it, the principal in its own currency.
2026-09-25$2.28B7.875%2031fixed—

Loans and credit facilities as signed

1 rows
the commitment as the company states it — a ceiling for revolvers and delayed-draw facilities, not an amount drawn. new — a facility entered into; amendment — an increase, extension or repricing of an existing one, the amount being the new commitment as stated.
2025-09-25revolving credit facility
“The Two Prime Master Loan Agreement provides for a revolving credit facility of up to $100 million.”
$100M—SOFR + 3.55%2026-09-14—

Private credit — loans only their lenders publish

1 rows
A private-credit loan is announced by nobody. Its lender must publish what it holds, so the rank, the rate and the maturity are on the public record in the lender's own reports. as stated: "SOFR + 8.0%" is floating with a spread, "13% fixed" is fixed. A rate given as a range keeps its words and states no number, because picking an end of a range would state something the lender does not
2025-05-07Cleanspark, Inc.
“United States Digital Assets Technology and Services Cleanspark, Inc. Type of Investment Equipment Financing Investment Date April 22, 2022 Maturity Date May 1, 2025 Interest Rate Fixed interest rate 10.3%; EOT 5.0%”
Trinity Capital Inc.Equipment FinancingFixed interest rate 10.3%; EOT 5.0%2025-05-01

Cost of debt, from its own statements

Latest quarter, 2026 Q2: cost of debt 0.46%, interest cover -113.92×, capex over operating cash flow —.

rate outside 0.5–15.0 % — the debt lines read may not hold all the debt; check them against the balance sheet

Cost of debt: 4 × the quarter's interest cost ÷ average funded debt (borrowings + finance lease liabilities when the company states them apart; rateBasis says which) — interest cost is the interest expense plus the interest capitalised into what the company builds where it states that for the quarter; none when it states it only for a year in which it capitalised a tenth or more of its interest; interest expense under US GAAP includes finance-lease interest, so funded debt is the cleaner basis; a manager's consolidated VIEs' debt taken out of its debt line is added back where its interest expense pays for it Interest cover: operating income ÷ interest expense. Capex over operating cash flow: cash purchases of PP&E ÷ operating cash flow; null when operating cash flow is not positive.

3

What equity has it sold?

Raises as announced, and shares actually sold under an at-the-market programme when the company states the period.

Equity and hybrid raises

2 rows
one equity or hybrid raise as the company announced it; the earliest announcement is the date; later reports that mention it are added as sources, never as new raises. At the market: an at-the-market program: sizeUsdB is the ceiling authorised, never an amount sold; sizeShares when the programme is sized in shares.
2025-11-13convertible
“persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). The aggregate principal amount of notes sold in the offering was $1,150,000,000. The notes are senior unsecured obligat”
$1.15B0%2032
2024-03-28atm
“In accordance with the terms of the sales agreement, as so amended, or the amended sales agreement, we may offer and sell shares of our common stock having an aggregate offering price of up to $800,000,000 from time to time after the date hereof through Wainwright acting as our sales agent pursuant to this prospectus supplement and the accompanying prospectus.”
$800M——

At the market, as the company states its own sales

12 stated period(s) across 4 quarter(s) · last four quarters to 2024-06-30: 72.5M shares for $0.8M.

The last four quarters: sum of the quarterly rows of the company's own programmes in the twelve months to the newest quarter; 'quarters' says how many were found.

4

When does it come due, and who holds it?

The company's own five-year schedule, what we have placed by year from the notes and facilities since 2024, and the price the funds that hold its paper report.

No five-year debt maturity schedule is read for this company.

What we have placed by maturity year, since 2024

2 rows
notes in the ledger since 2024 plus loans as signed since 2024, summed by maturity year and company — recent borrowing only, not the whole balance sheet. sums of stated amounts; a loan with a year-only maturity ('N-year facility') sits in that year; nothing discounted, netted or estimated.
2026—$100M01
2031$2.28B—10

No fund-reported price for its paper. Fund holdings are matched only on identifiers the ledger already holds, so a tranche with no CUSIP in the ledger cannot be matched.

5

How does it compare?

The same twelve measures every company on the AI trade page carries, beside the median across them. Below each measure, the arithmetic behind it.

Twelve measures, beside the median

11 rows
Self-funding
operating cash flow $-0.5B ÷ capex $0.1B over 4 quarters to 2026Q2
-5.74×1.31×
across 40 companies
2026Q2
Funding mix
of $0.1B of capex over 4 quarters to 2026Q2: operations -573.9%, new debt 2473.9% ($2.3B notes + $0.0B facilities), equity 1251.1%
-573.9%—2026Q2
Off balance sheet
(not-commenced leases + purchase obligations) ÷ (that + long-term debt)
—
neither part stated
41.9%
across 23 companies
2026-06-30
Committed facilities
$0.1B committed across 1 new facilities, 0.06× the $1.8B of long-term debt on the balance sheet
$100M—2026-06-30
Marginal cost of debt
principal-weighted coupon of $2.3B priced in the last twelve months; the book carries 0.46%, a gap of +7.41 points
7.87%——
New-issue spread
median of 1 USD tranches: coupon less the 10-year Treasury on each pricing date (range 276–276 bp)
276 bp——
Floating-rate share
$0.1B floating ($0.0B notes + $0.1B facilities off SOFR) ÷ $2.4B raised
4.2%0%
across 40 companies
—
Rate shock (+100 bp)
$0.1B of floating debt × 100 bp = $0.00B more interest a year; interest cover would be -103.11× on the latest quarter annualised
$1M——
Secured share of new facilities
$0.0B secured ÷ $0.1B committed; $0.1B does not say
0%0%
across 24 companies
—
Refinancing burden
debt due within two years ÷ operating cash flow over four quarters
—
the filer tags no maturity schedule
0.15×
across 23 companies
—
Liquidity runway
($0.2B cash and equivalents as tagged — short-term investments are not included — + $0.1B committed) ÷ $0.0B a quarter of capex and interest, as of 2026Q2
11.5—2026Q2

Does our ledger explain its balance sheet?

Across 4 of 15 quarter(s) its debt rose $1.8B and the notes we hold for those quarters total $0M — 0% explained.

the change in the filer's own borrowings over a fiscal quarter, against the principal of the tranches our ledger says were priced inside that quarter; this is not a reconciliation to the penny and is not meant to be; we do not track repayments, draws under facilities, commercial paper or currency translation.