AI Financials

Debt

What did they borrow, and at what cost?

Every note tranche since 2024 with its CUSIP, the loans and credit facilities as signed, what comes due when, and the cost of debt and coverage each filer's own statements imply. The securitisations, the funds' marks and private credit are under Markets.

Notes issued since 2024
$565B
361 tranches · 35 issuers · by year: 2024 $57B · 2025 $183B · 2026 $325B
how it is counted

one tranche of a public note offering, as its offering documents state it (and as the company's later reports repeat it). principal in USD billions — native for USD, spot rate on the pricing date otherwise (fx recorded). Not covered: bank loans and credit facilities (see material_agreements), commercial paper, private placements.

Loans and credit facilities since 202483 facilities as signed, below
how it is counted

the commitment as the company states it — a ceiling for revolvers and delayed-draw facilities, not an amount drawn; new facilities only: an amendment restates a commitment already counted.

$91B
Due in the next 12 monthsthe 30 filers that tag their own five-year schedule
how it is counted

the company's own maturity schedule for all its long-term debt, as its latest report states it: principal due in the next twelve months, years two to five and after; USD billions

$61B
Long-term debt on the balance sheet →46 filers, each at its newest quarter
$1,088B

Notes issued since 2024, by issuer

Every tranche priced since 2024

361 rows
Principal in the issue currency; USD at the pricing date's exchange rate. Each tranche with the terms the issuer set when the notes priced. Loans and credit facilities are below.
2026-09-25CleanSparkUSD 2.28B$2.28B7.875%2031—
2026-09-14VistraUSD 0.85B$0.85B7.000%2057—
2026-09-14VistraUSD 0.65B$0.65B7.250%2057—
2026-09-10DellUSD 1.00B$1.00B5.900%2037—
2026-09-10DellUSD 1.50B$1.50B5.600%2033—
2026-09-10DellUSD 1.25B$1.25B5.400%2031—
2026-09-10DellUSD 1.25B$1.25B5.100%2029—
2026-09-09AmazonGBP 1.00B$1.36B6.650%2045023135EN2
XS3504677934
2026-09-09AmazonGBP 1.00B$1.36B6.250%2038023135EM4
XS3504677777
2026-09-09AmazonGBP 1.00B$1.36B5.550%2032023135EL6
XS3504677694
2026-09-09AmazonGBP 1.25B$1.69B5.200%2029023135EK8
XS3504677348
2026-08-13AMDUSD 1.00B$1.00B5.500%2036—
2026-08-13AMDUSD 1.00B$1.00B5.250%2033—
2026-08-13AMDUSD 1.50B$1.50B5.000%2031—
2026-08-13AMDUSD 1.25B$1.25B4.600%2029—
2026-08-11Blue OwlUSD 0.75B$0.75B6.750%203609581JAV8
US09581JAV89
2026-08-07AlphabetUSD 2.50B$2.50B6.500%206602079KCV7
US02079KCV70
2026-08-07AlphabetUSD 4.50B$4.50B6.375%205602079KCU9
US02079KCU97
2026-08-07AlphabetUSD 3.00B$3.00B6.250%204602079KCT2
US02079KCT25
2026-08-07AlphabetUSD 4.50B$4.50B5.450%203602079KCS4
US02079KCS42
2026-08-07AlphabetUSD 2.50B$2.50B5.200%203302079KCR6
US02079KCR68
2026-08-07AlphabetUSD 3.50B$3.50B4.875%203102079KCQ8
US02079KCQ85
2026-08-07AlphabetUSD 0.50B$0.50Bfloating202902079KCP0
US02079KCP03
2026-08-07AlphabetUSD 2.00B$2.00B4.625%202902079KCN5
US02079KCN54
2026-08-07AlphabetUSD 0.75B$0.75Bfloating202802079KCM7
US02079KCM71
2026-08-07AlphabetUSD 1.25B$1.25B4.500%202802079KCL9
US02079KCL98
2026-08-05GalaxyUSD 3.50B$3.50Bfloating2031—
2026-07-31EquinixUSD 0.65B$0.65B5.800%2036—
2026-07-31EquinixUSD 0.65B$0.65B5.500%2033—
2026-07-31EquinixUSD 0.85B$0.85B5.250%2031—
2026-07-31EquinixUSD 0.85B$0.85B5.000%2029—
2026-07-29Applied DigitalUSD 1.59B$1.59Bfloating2031—
2026-07-08AmazonUSD 0.75B$0.75Bfloating2029—
2026-07-07AmazonUSD 2.25B$2.25B6.250%2066023135EH5
US023135EH56
2026-07-07AmazonUSD 4.00B$4.00B6.100%2056023135EG7
US023135EG73
2026-07-07AmazonUSD 2.75B$2.75B6.000%2046023135EF9
US023135EF90
2026-07-07AmazonUSD 4.50B$4.50B5.300%2036023135EE2
US023135EE26
2026-07-07AmazonUSD 3.00B$3.00B5.100%2033023135ED4
US023135ED43
2026-07-07AmazonUSD 4.25B$4.25B4.800%2031023135EC6
US023135EC69
2026-07-07AmazonUSD 3.50B$3.50B4.600%2029023135EB8
US023135EB86
2026-06-18CoreWeaveUSD 1.25B$1.25B9.625%2032—
2026-06-18CoreWeaveEUR 2.00B$2.29B8.500%2032—
2026-06-17NVIDIAUSD 3.50B$3.50B5.625%2056—
2026-06-17NVIDIAUSD 3.00B$3.00B5.550%2046—
2026-06-17NVIDIAUSD 4.00B$4.00B4.950%2036—
2026-06-16Applied DigitalUSD 1.59B$1.59B7.000%2031—
2026-06-15NVIDIAUSD 3.50B$3.50B4.750%203367066GAS3
US67066GAS30
2026-06-15NVIDIAUSD 4.00B$4.00B4.500%203167066GAR5
US67066GAR56
2026-06-15NVIDIAUSD 3.50B$3.50B4.350%202967066GAQ7
US67066GAQ73
2026-06-15NVIDIAUSD 3.50B$3.50B4.250%202867066GAP9
US67066GAP90
2026-06-15CipherUSD 0.81B$0.81B6.000%2031—
2026-06-11DellUSD 1.25B$1.25B5.250%2037—
2026-06-11DellUSD 0.75B$0.75B5.000%2034—
2026-06-11DellUSD 1.00B$1.00B4.750%2031—
2026-06-10Hut 8USD 4.25B$4.25B6.129%2042—
2026-06-08AmazonCAD 4.75B$3.41B5.000%2056023135DY9
CA023135DY90
2026-06-08AmazonCAD 3.50B$2.51B4.350%2036023135DX1
CA023135DX18
2026-06-08AmazonCAD 2.00B$1.43B4.000%2033023135DW3
CA023135DW35
2026-06-08AmazonCAD 2.50B$1.79B3.700%2031023135DV5
CA023135DV51
2026-06-08AmazonCAD 1.25B$0.90B3.400%2029023135DU7
CA023135DU78
2026-05-15AlphabetJPY 24.00B$0.15B4.599%206602079KCK1
XS3373431801
2026-05-15AlphabetJPY 9.30B$0.06B4.395%205602079KCJ4
XS3373431470
2026-05-15AlphabetJPY 19.10B$0.12B3.713%204102079KCG0
XS3373430829
2026-05-15AlphabetJPY 64.90B$0.41B3.189%203602079KCF2
XS3373430076
2026-05-15AlphabetJPY 123.20B$0.78B2.822%203302079KCE5
XS3373429490
2026-05-15AlphabetJPY 200.50B$1.26B2.412%203102079KCD7
XS3373428765
2026-05-15AlphabetJPY 135.50B$0.85B1.965%202902079KCC9
XS3373428419
2026-05-06Core ScientificUSD 3.30B$3.30B7.750%2031—
2026-05-06Core ScientificUSD 3.30B$3.30Bfloating2031—
2026-05-05AlphabetEUR 1.25B$1.46B4.800%206302079KCA3
XS3363388086
2026-05-05AlphabetCAD 2.75B$2.02B5.000%205602079WAE1
CA02079WAE18
2026-05-05AlphabetEUR 1.25B$1.46B4.500%204502079KBZ9
XS3363387609
2026-05-05AlphabetEUR 1.75B$2.05B4.100%203902079KBY2
XS3363387435
2026-05-05AlphabetCAD 2.25B$1.65B4.350%203602079WAC5
CA02079WAC51
2026-05-05AlphabetEUR 1.50B$1.76B3.625%203402079KBX4
XS3363386544
2026-05-05AlphabetCAD 2.00B$1.47B4.000%203302079WAA9
CA02079WAA95
2026-05-05AlphabetEUR 1.75B$2.05B3.450%203202079KCB1
XS3372845746
2026-05-05AlphabetCAD 1.50B$1.10B3.650%203102079WAG6
CA02079WAG65
2026-05-05AlphabetEUR 1.50B$1.76B3.200%203002079KBW6
XS3363386460
2026-05-01Hut 8USD 3.25B$3.25B6.192%2042—
2026-05-01EquinixCAD 0.60B$0.44B4.750%2035—
2026-05-01EquinixCAD 0.65B$0.48B3.950%2030—
2026-04-30MetaUSD 4.00B$4.00B6.450%206630303MAL6
US30303MAL63
2026-04-30MetaUSD 6.00B$6.00B6.300%205630303MAK8
US30303MAK80
2026-04-30MetaUSD 4.00B$4.00B6.200%204630303MAJ1
US30303MAJ18
2026-04-30MetaUSD 6.00B$6.00B5.250%203630303MAH5
US30303MAH51
2026-04-30MetaUSD 2.00B$2.00B4.875%203330303MAG7
US30303MAG78
2026-04-30MetaUSD 3.00B$3.00B4.550%203130303MAF9
US30303MAF95
2026-04-30MARAUSD 0.60B$0.60B8.750%2032—
2026-04-28VistraUSD 1.50B$1.50B5.550%2036—
2026-04-28VistraUSD 1.00B$1.00B5.250%2033—
2026-04-28VistraUSD 1.00B$1.00B5.000%2031—
2026-04-28VistraUSD 0.50B$0.50B4.550%2028—
2026-04-28IntelUSD 1.75B$1.75B6.125%2056—
2026-04-27IntelUSD 0.50B$0.50B6.200%2066—
2026-04-27IntelUSD 2.25B$2.25B5.300%2036—
2026-04-27IntelUSD 1.00B$1.00B5.000%2033—
2026-04-27IntelUSD 1.00B$1.00B4.650%2031—
2026-04-21CoreWeaveUSD 1.00B$1.00B9.750%2031—
2026-04-14CoreWeaveUSD 1.75B$1.75B9.750%2031—
100 of 361 shown

Loans & credit facilities since 2024 — as signed

83 rows
83 facilities, verified 2026-09-27: term loans, delayed-draw facilities, revolvers and letters of credit as the companies announce them — the commitment, secured or not, the rate as written, the maturity, the agent or lender, and the borrowing vehicle when the announcement names one; under each facility, the sentence its amount was read from. A commitment is a ceiling, not an amount drawn. New facilities since 2024: $91.32B (bridge loan $500M · credit facility $450M · delayed draw term loan $36.59B · letter of credit facility $4.58B · loan facility $500M · revolving credit facility $38.32B · term loan $10.38B) — new facilities only: an amendment restates a commitment already counted. Not covered: amounts drawn, facilities disclosed only in the full agreements or in the notes to quarterly accounts, non-USD facilities, terms of an agreement the announcement does not summarise.
2026-08-27Core Scientific
neocloud · Company
letter of credit facility
“The Credit Agreement provides for (a) a senior secured revolving credit facility in an aggregate principal amount of up to $100.0 million outstanding at any time (the “Revolving Credit Facility”), and (b) a letter of credit facility in an aggregate principal amount of up to $500.0 million outstanding at any time (the “L/C Facility” and together with the Revolving Credit Facility, the “Facilities””
$500M—SOFR + 1.750%—JPMorgan Chase Bank, N.A.
2026-08-27Core Scientific
neocloud · Company
revolving credit facility
“The Credit Agreement provides for (a) a senior secured revolving credit facility in an aggregate principal amount of up to $100.0 million outstanding at any time (the “Revolving Credit Facility”), and (b) a letter of credit facility in an aggregate principal amount of up to $500.0 million outstanding at any time (the “L/C Facility” and together with the Revolving Credit Facility, the “Facilities””
$100MsecuredSOFR + 1.750%—JPMorgan Chase Bank, N.A.
2026-08-14Riot
neocloud · Riot DC Logistics, LLC
delayed draw term loan
“Pursuant to the terms of the Credit Agreement, the Lenders agreed to provide the Borrower with a senior secured delayed-draw term loan facility in an aggregate principal amount of up to $573.0 million (the “Facility”), which is available for borrowing during the Availability Period (as defined in the Credit Agreement), commencing on August 10, 2026.”
$573MsecuredSOFR + 2.75%2026-12-31
stated
Morgan Stanley Senior Funding, Inc.
2026-08-10CoreWeave
neocloud · CoreWeave Financing DDTL V-V, LLC
delayed draw term loan
“Bank National Association, as depositary bank, JPMorgan Chase Bank, N.A. and MUFG Bank, Ltd. as joint lead arrangers, joint bookrunners and syndication agents, and the lenders party thereto, providing for a $2.6 billion delayed draw term loan facility (the “DDTL 5.5 Facility”).”
$2.60B—SOFR + 5.50%—JPMorgan Chase Bank, N.A.
2026-07-31KKR
lender
revolving credit facility · amended
“The Corporate Credit Agreement provides the Borrowers with a senior unsecured multicurrency revolving credit facility (the “Corporate Credit Facility”) in an aggregate principal amount of $3.0 billion with the option to request an increase in the facility amount of up to an additional $750 million, subject to certain conditions, including the consent of the lenders.”
$3.00Bunsecured—2031-07-30
stated
HSBC Bank USA, National Association
2026-06-30Vistra
power
revolving credit facility · amended
“Pursuant to the Credit Agreement Amendment, effective as of June 24, 2026, the Credit Agreement was amended to, among other things, (a) increase the aggregate revolving credit commitments from $3.44 billion to $5.50 billion, (b) release each guarantor from its guarantee to the extent related to the revolving credit loans, revolving credit commitments, letters of credit, letter of credit commitment”
$5.50B————
2026-06-26Applied Digital
neocloud · APLD Intermediate HoldCo LLC
revolving credit facility
“The Incremental Assumption Agreement amends the Original Credit Agreement to, among other things, increase the aggregate principal amount of the revolving credit commitments under the Original Credit Agreement to $430.0 million which caused the Credit Agreement to become material to the Company and thereby requires disclosure under this Current Report on Form 8-K.”
$430M——2029-05-28
stated
Omaha
2026-06-26Applied Digital
neocloud · APLD Intermediate HoldCo LLC
letter of credit facility
“The Credit Facility will mature on May 28, 2029, and includes a $430.0 million letter of credit sub-facility, which reduces overall availability.”
$430M——2029-05-28
stated
Omaha
2026-06-15Talen
power · TES
letter of credit facility
“The Seventh Amendment to Credit Agreement (i) increases the existing revolving credit facility (including its revolving letter of credit capacity) (the “RCF”) from $900 million to $1.35 billion; (ii) upsizes its existing stand-alone letter of credit facility (the “Stand-Alone L/C Facility”) from $1.1 billion to $1.5 billion; and (iii) extends the maturity of the Stand-Alone L/C Facility from Decem”
$1.50B———N.A.
2026-06-15Talen
power · TES
letter of credit facility
“The Seventh Amendment to Credit Agreement (i) increases the existing revolving credit facility (including its revolving letter of credit capacity) (the “RCF”) from $900 million to $1.35 billion; (ii) upsizes its existing stand-alone letter of credit facility (the “Stand-Alone L/C Facility”) from $1.1 billion to $1.5 billion; and (iii) extends the maturity of the Stand-Alone L/C Facility from Decem”
$1.35B———N.A.
2026-06-15Talen
power · TES
revolving credit facility
“The Seventh Amendment to Credit Agreement (i) increases the existing revolving credit facility (including its revolving letter of credit capacity) (the “RCF”) from $900 million to $1.35 billion; (ii) upsizes its existing stand-alone letter of credit facility (the “Stand-Alone L/C Facility”) from $1.1 billion to $1.5 billion; and (iii) extends the maturity of the Stand-Alone L/C Facility from Decem”
$1.35B———N.A.
2026-06-10Amazon
hyperscaler
delayed draw term loan
“The DDTL Credit Agreement provides the Company with a $17.5 billion senior unsecured delayed draw term loan credit facility (the “DDTL Facility”).”
$17.50Bunsecured—3 years after each drawCitibank N.A.
2026-06-10Dell
server
revolving credit facility
“The Credit Agreement, which matures on June 10, 2031, provides Dell International and EMC with revolving commitments in an aggregate principal amount of $6,000,000,000 and with a letter of credit sub-facility of up to $500,000,000.”
$6.00B——2031-06-10
stated
JPMorgan Chase Bank, N.A.
2026-06-10Dell
server
letter of credit facility
“The Credit Agreement, which matures on June 10, 2031, provides Dell International and EMC with revolving commitments in an aggregate principal amount of $6,000,000,000 and with a letter of credit sub-facility of up to $500,000,000.”
$500M——2031-06-10
stated
JPMorgan Chase Bank, N.A.
2026-06-01IREN
neocloud
delayed draw term loan
“Following previous disclosure by IREN Limited (the “Parent”), IE US Hardware 3 LLC (“Hardware 3”), a wholly owned subsidiary of the Parent, has entered into certain financing agreements, each dated May 29, 2026 (collectively, the “Financing Agreements”), for an aggregate financing of approximately $3.6 billion, comprised of (i) an approximately $1.5 billion delayed draw term loan facility (the “DD”
$1.50B—SOFR + 2.25%—CSC Delaware Trust Company
2026-05-28Ares
lender
revolving credit facility · amended
“The Credit Facility Amendment, among other things, (i) extends the maturity of the credit facility under the Credit Agreement to May 21, 2031, (ii) increases the revolver commitments under the Credit Agreement to $2,500,000,000, with an uncommitted accordion feature available up to a total facility size of $3,000,000,000, (iii) removes the credit spread adjustment for Term SOFR (as defined in the”
$2.50B————
2026-05-27DigitalBridge
lender
bridge loan
“In connection with the ArcLight Transaction, on May 23, 2026, Merger Sub entered into a commitment letter with Barclays Bank PLC (“Barclays”), pursuant to which Barclays has committed to provide the entire principal amount of a senior secured bridge loan facility in an aggregate principal amount of up to $500 million upon closing of the Arclight Transaction (and following the SoftBank Transaction)”
$500Msecured———
2026-05-27Bit Digital
neocloud · Enovum NC-1 Venture, LLC
delayed draw term loan
“The Term Loan provides for loans in an aggregate principal amount of up to $100 million, which may be increased to $150 million (the “Facility Size”) upon mutual agreement of the parties.”
$100M—9.5% fixed2027
term
—
2026-05-27WhiteFiber
neocloud · Enovum NC-1 Venture, LLC
delayed draw term loan
“The Term Loan provides for loans in an aggregate principal amount of up to $100 million, which may be increased to $150 million (the “Facility Size”) upon mutual agreement of the parties.”
$100M—9.5% fixed—Bit Digital Capital, Inc.
2026-05-21Talen
power · Talen Energy Supply, LLC
revolving credit facility · amended
“The Amended Credit Agreement: (i) reprices the Borrower’s existing $846 million senior secured term loan B facility due May 2030 (the “Initial Term B Facility”) and extends the maturity thereof from May 2030 to November 2032, (ii) reprices the Borrower’s existing $839 million senior secured term loan B facility due December 2031 (the “2024-1 Incremental Term B Facility”) and (iii) reprices the Bor”
$900Msecured———
2026-05-21Talen
power · Talen Energy Supply, LLC
term loan · amended
“The Amended Credit Agreement: (i) reprices the Borrower’s existing $846 million senior secured term loan B facility due May 2030 (the “Initial Term B Facility”) and extends the maturity thereof from May 2030 to November 2032, (ii) reprices the Borrower’s existing $839 million senior secured term loan B facility due December 2031 (the “2024-1 Incremental Term B Facility”) and (iii) reprices the Bor”
$846Msecured———
2026-05-21Talen
power · Talen Energy Supply, LLC
term loan · amended
“The Amended Credit Agreement: (i) reprices the Borrower’s existing $846 million senior secured term loan B facility due May 2030 (the “Initial Term B Facility”) and extends the maturity thereof from May 2030 to November 2032, (ii) reprices the Borrower’s existing $839 million senior secured term loan B facility due December 2031 (the “2024-1 Incremental Term B Facility”) and (iii) reprices the Bor”
$839Msecured———
2026-05-18CoreWeave
neocloud · CoreWeave Financing DDTL V, LLC
delayed draw term loan
“Bank National Association, as depository bank, MUFG Bank, Ltd. and Morgan Stanley Senior Funding, Inc. as coordinating lead arrangers and joint bookrunners, and the lenders party thereto, providing for a $3.1 billion delayed draw term loan facility (the “DDTL 5.0 Facility”).”
$3.10B—SOFR + 4.50%—Morgan Stanley Senior Funding, Inc.
2026-05-15AMD
chipmaker
revolving credit facility
“The Credit Agreement provides for a five-year, $5.0 billion unsecured revolving credit facility (the “Revolving Facility”) and replaces the Company’s existing Credit Agreement dated as of April 29, 2022, among the Company, the lenders party thereto and Wells Fargo Bank, National Association, as administrative agent (the “Existing Credit Agreement”).”
$5.00Bunsecured—2031
term
JPMorgan Chase Bank, N.A.
2026-04-30MARA
neocloud
term loan
“In connection with, and concurrently with the entry into, the Purchase Agreement, the Company entered into a commitment letter with Barclays Bank PLC (“Barclays”), pursuant to which Barclays committed, subject to satisfaction of customary conditions, to provide a 364-day senior secured bridge term loan facility to the Company in an aggregate principal amount of up to $785,000,000.”
$785M————
2026-04-27Riot
neocloud · Company
term loan · amended
“The Second Amended and Restated Credit Agreement continues the Company’s multiple draw down secured term loan facility in an aggregate principal amount of up to $200 million (the “Loan”) and amends the Existing Credit Agreement, among other things, to change the rate per annum at which interest accrues on the Loan from a floating rate to a fixed rate and to extend the maturity of the Loan.”
$200Msecured———
2026-03-31CoreWeave
neocloud
delayed draw term loan
“Bank National Association, as depository bank, MUFG Bank, Ltd. and Morgan Stanley Asset Funding, Inc., as coordinating lead arrangers and joint bookrunners, and the lenders party thereto, providing for an $8.5 billion delayed draw term loan facility (the “DDTL 4.0 Facility”).”
$8.50B—SOFR + 2.25%—MUFG Bank, Ltd.
2026-03-25Cipher
neocloud
revolving credit facility
“The Credit Agreement provides for a $200,000,000 revolving credit facility (the “Revolving Credit Facility”), including a $50,000,000 letter of credit sublimit.”
$200M———Morgan Stanley Senior Funding, Inc.
2026-03-25Cipher
neocloud
letter of credit facility
“The Credit Agreement provides for a $200,000,000 revolving credit facility (the “Revolving Credit Facility”), including a $50,000,000 letter of credit sublimit.”
$50M———Morgan Stanley Senior Funding, Inc.
2026-03-25Cipher
neocloud
term loan
“The Credit Agreement also permits the Company to obtain incremental revolving commitments or term loan commitments in an aggregate amount of up to $50,000,000, plus the amount of any voluntary commitment reductions and prepayments, subject to the satisfaction of certain conditions.”
$50M———Morgan Stanley Senior Funding, Inc.
2026-03-23Core Scientific
neocloud · Company
delayed draw term loan · amended
“(“JPM”), as amendment no. 1 term lender, which amends the Company’s existing credit agreement (the “Initial Credit Agreement”) with the lenders party thereto from time to time and the Agent to increase the term loan commitments thereunder by $500.0 million, to $1.0 billion total, pursuant to the accordion feature of the Initial Credit Agreement.”
$1.00B———Morgan Stanley Senior Funding, Inc.
2026-03-06Core Scientific
neocloud · Company
loan facility
“The Credit Agreement provides for a senior secured loan facility (the “Term Loan Facility”) in an aggregate principal amount of $500.0 million.”
$500MsecuredSOFR + 2.50%—Morgan Stanley Senior Funding, Inc.
2026-03-03Vertiv
equipment · Vertiv Group Corporation
revolving credit facility
“Additionally, the Company is permitted to increase the commitments under the New Revolving Credit Facility in an aggregate principal amount of up to $1,000,000,000, subject to certain conditions (including finding lenders willing to provide the additional commitments).”
$1.00B—4.850% fixed2036-03-15
stated
N.A.
2026-01-26Supermicro
server · Super Micro Computer, Inc. Taiwan
revolving credit facility
“The Credit Agreement provides for two revolving credit facilities in an initial aggregate principal amount of $350,000,000 (“Facility A1”) and $360,000,000 (“Facility A2” and together with Facility A1, the “Facilities”).”
$350M—0.15% fixed—CTBC Bank Co., Ltd.
2026-01-16KKR
lender
revolving credit facility
“The Credit Agreement provides the Borrowers with an unsecured revolving credit facility (the “Credit Facility”) in an aggregate principal amount of $3.00 billion as of January 16, 2026, with the option to request an increase in the facility amount of up to an additional $500 million, for an aggregate principal amount of $3.50 billion, subject to certain conditions, including obtaining new or incre”
$3.00Bunsecured—2027-01-15
stated
Wells Fargo Bank, N.A.
2026-01-07Constellation
power
term loan
“On September 16, 2024, CCFC completed a refinancing to increase the total notional principal amount of the CCFC Term Loan from $1.244 billion to $1.875 billion.”
$1.88B—5.125% fixed2028-03-15
stated
MUFG Bank, Ltd.
2026-01-07Constellation
power
term loan
“The GPC Term Loan Agreement consists of a $1,771 million senior secured term loan facility (of which $1,415 million term loans are currently outstanding (the “GPC Term Loans”)) and a $250 million letter of credit facility.”
$1.77Bsecured5.125% fixed2028-03-15
stated
MUFG Bank, Ltd.
2026-01-07Constellation
power
term loan
“The GPC Term Loan Agreement consists of a $1,771 million senior secured term loan facility (of which $1,415 million term loans are currently outstanding (the “GPC Term Loans”)) and a $250 million letter of credit facility.”
$1.42B—5.125% fixed2028-03-15
stated
MUFG Bank, Ltd.
2026-01-07Constellation
power
letter of credit facility
“The GPC Term Loan Agreement consists of a $1,771 million senior secured term loan facility (of which $1,415 million term loans are currently outstanding (the “GPC Term Loans”)) and a $250 million letter of credit facility.”
$250M—5.125% fixed2028-03-15
stated
MUFG Bank, Ltd.
2026-01-02Supermicro
server
revolving credit facility
“The Credit Agreement provides for a revolving credit facility in an initial aggregate principal amount of up to $2,000,000,000 (the “Revolving Credit Facility”).”
$2.00B—2.00% fixed2030-12-29
stated
JPMorgan Chase Bank, N.A.
2026-01-02Supermicro
server
revolving credit facility
“The Credit Agreement also provides an option to increase the aggregate principal amount of the revolving commitments by up to $1,000,000,000, subject to the satisfaction of certain conditions.”
$1.00B—2.00% fixed2030-12-29
stated
JPMorgan Chase Bank, N.A.
2025-12-31Hut 8
neocloud · Borrower
credit facility · amended
“The Fourth Amended and Restated Credit Agreement amends and restates the Third Amended and Restated Credit Agreement primarily to increase the principal amount by up to $70,000,000 of additional borrowings, if any, resulting in a total principal amount of up to $200,000,000.”
$70M————
2025-11-25Talen
power · TES
term loan · amended
“As previously announced on October 9, 2025, TES successfully priced and allocated a new $1.2 billion senior secured term loan B facility (the “New Term Loan B Facility”), which constitutes a new tranche of term loans separate from TES’s existing senior secured term loan B’s due May 2030 and December 2031 (collectively, the “Existing Term Loans”) under the Amended Credit Agreement.”
$1.20Bsecured—2032-11-25
stated
N.A.
2025-11-25Talen
power · TES
letter of credit facility · amended
“The Fifth Amendment to Credit Agreement (i) increases the existing revolving credit facility (including its revolving letter of credit capacity) (the “RCF”) from $700 million to $900 million; (ii) upsizes its existing $900 million stand-alone letter of credit facility (the “Stand-Alone L/C Facility”) to $1.1 billion; (iii) extends the maturity of the Stand-Alone L/C Facility from December 2026 to”
$900M——2032-11-25
stated
N.A.
2025-11-25Talen
power · TES
revolving credit facility · amended
“The Fifth Amendment to Credit Agreement (i) increases the existing revolving credit facility (including its revolving letter of credit capacity) (the “RCF”) from $700 million to $900 million; (ii) upsizes its existing $900 million stand-alone letter of credit facility (the “Stand-Alone L/C Facility”) to $1.1 billion; (iii) extends the maturity of the Stand-Alone L/C Facility from December 2026 to”
$900M——2032-11-25
stated
N.A.
2025-10-27Talen
power
term loan
“As previously announced, TES intends to use the net proceeds of the Offerings, together with the net proceeds of its $1.2 billion senior secured term loan B credit facility, to fund the acquisitions (each an “Acquisition” and collectively, the “Acquisitions”) of (i) the Freedom Energy Center, a 1,045 MW natural gas fired combined cycle generation plant located in Luzerne County, Pennsylvania and (”
$1.20Bsecured6.250% fixed2034-02-01
stated
—
2025-10-17Blackstone
lender · Blackstone Holdings Finance Co. L.L.C.
revolving credit facility · amended
“L.L.C., as borrower (the “Borrower”), and Blackstone Holdings AI L.P., Blackstone Holdings I L.P., Blackstone Holdings II L.P., Blackstone Holdings III L.P. and Blackstone Holdings IV L.P., as guarantors (collectively, the “Guarantors”), entered into an amended and restated $4.325 billion revolving credit facility (the “New Credit Facility”) with Citibank, N.A., as administrative agent, and the le”
$4.33B——2030-10-16
stated
N.A.
2025-09-25CleanSpark
neocloud
revolving credit facility
“The Two Prime Master Loan Agreement provides for a revolving credit facility of up to $100 million.”
$100M—SOFR + 3.55%2026-09-14
stated
—
2025-08-29Hut 8
neocloud · Borrower
revolving credit facility
“The Credit Agreement provides for a revolving credit facility of up to $200 million.”
$200M—7.99% fixed——
2025-08-15Galaxy
neocloud · Galaxy Helios I
term loan
“The Credit Agreement provides for a $1,400,000,000 senior secured term loan facility.”
$1.40Bsecured—2028-08-15
stated
—
2025-08-08Blue Owl
lender · Blue Owl Finance LLC
revolving credit facility
“The Third Amendment provides, among other things, that (i) the revolving credit commitment be increased to a total new commitment of $2,425,000,000.00 (subject to a potential increase to $3,000,000,000.00 upon the satisfaction of certain conditions set forth therein) and (ii) the maturity date of the facility be extended to August 8, 2030.”
$3.00B———MUFG Bank, Ltd.
2025-08-08Blue Owl
lender · Blue Owl Finance LLC
revolving credit facility
“The Third Amendment provides, among other things, that (i) the revolving credit commitment be increased to a total new commitment of $2,425,000,000.00 (subject to a potential increase to $3,000,000,000.00 upon the satisfaction of certain conditions set forth therein) and (ii) the maturity date of the facility be extended to August 8, 2030.”
$2.42B———MUFG Bank, Ltd.
2025-07-31CoreWeave
neocloud
delayed draw term loan
“Bank National Association, as depository bank, Morgan Stanley Asset Funding, Inc. and MUFG Bank, Ltd. as joint lead arrangers and joint bookrunners, Goldman Sachs Bank USA, as joint lead arranger, and the lenders party thereto, providing for a $2.6 billion delayed draw term loan facility (the “DDTL 3.0 Facility”).”
$2.60B———MUFG Bank, Ltd.
2025-05-23Riot
neocloud · Company
credit facility · amended
“The Amended and Restated Credit Agreement amends and restates the Original Credit Agreement to, among other things: (i) increase the aggregate principal amount from $100 million to $200 million (the “Loan”); (ii) extend the Availability Period from two (2) months to three (3) months following the signing date of the Original Credit Agreement (the “Original Signing Date”); (iii) increase the number”
$200M————
2025-05-06CoreWeave
neocloud
revolving credit facility · amended
“The Third Amendment (i) increases the aggregate amount available under the Company’s revolving credit facility from $650.0 million to $1.5 billion, (ii) increases the amount available under the Company’s letters of credit facility from $175.0 million to $350.0 million, and (iii) extends the maturity of the revolving credit facility to May 2, 2028 (subject to a springing maturity date of December 3”
$1.50B——2026-12-30
stated
JPMorgan Chase Bank, N.A.
2025-05-06CoreWeave
neocloud
credit facility · amended
“The Third Amendment (i) increases the aggregate amount available under the Company’s revolving credit facility from $650.0 million to $1.5 billion, (ii) increases the amount available under the Company’s letters of credit facility from $175.0 million to $350.0 million, and (iii) extends the maturity of the revolving credit facility to May 2, 2028 (subject to a springing maturity date of December 3”
$350M——2026-12-30
stated
JPMorgan Chase Bank, N.A.
2025-04-25Ares
lender
revolving credit facility · amended
“The Credit Facility Amendment, among other things, (i) extends the maturity of the credit facility under the Credit Agreement to April 22, 2030, (ii) increases the revolver commitments under the Credit Agreement to $1,840,000,000 and the accordion feature to $660,000,000, for an aggregate amount not to exceed $2,500,000,000, (iii) provides a sub-limit for the issuance of swingline loans up to an a”
$1.84B————
2025-03-31AMD
chipmaker
revolving credit facility · amended
“The ZT Credit Agreement provides for an asset-based revolving credit facility in an amount up to $641,666,666.67 that matures December 31, 2026.”
$642M—SOFR + 1.50%—Wells Fargo Capital Finance, LLC
2025-03-12Micron
chipmaker
revolving credit facility
“The Revolving Credit Agreement provides the Company with a committed $3.5 billion revolving credit facility (the “Revolving Credit Facility”).”
$3.50B——2026-05-14
stated
HSBC Bank USA, N.A.
2025-03-12Micron
chipmaker
revolving credit facility
“The Revolving Credit Facility replaced the Company’s existing $2.5 billion revolving credit facility under the Company’s Credit Agreement dated as of May 14, 2021, by and among the Company, HSBC Bank USA, N.A., as Administrative Agent, HSBC Securities (USA) Inc., as Sole Bookrunner and Joint Lead Arranger, Credit Agricole Corporate and Investment Bank, as Sustainability Structuring Agent, certain”
$2.50B——2026-05-14
stated
HSBC Bank USA, N.A.
2024-12-20Talen
power · Talen Energy Supply, LLC
letter of credit facility · amended
“The Amended Credit Agreement (i) provides for a $900,000,000 senior secured stand-alone letter of credit facility (the “Stand-Alone Letter of Credit Facility”), (ii) reprices and extends the maturity of the Revolving Credit Facility, (iii) reprices the existing Initial Term B Loans, and (iv) implements certain other amendments as set forth below.”
$900Msecured—2029-12-20
stated
Barclays Bank PLC
2024-12-13Talen
power · Talen Energy Supply, LLC
term loan · amended
“Pursuant to the Credit Agreement Amendment, the Borrower obtained a new incremental tranche of $850 million aggregate principal amount of senior secured Term B loans (the “Incremental Term B Loans”).”
$850Msecured—2031-12-13
stated
—
2024-12-05Talen
power
term loan
“On December 5, 2024, the Company issued a press release announcing (i) its launch of a $600 million incremental term loan B financing (the “Financing”) and the expected replacement of its existing term loan C facility with a new letter of credit facility and (ii) the Repurchase described in Item 1.01 of this Current Report on Form 8-K (this “Report”).”
$600M————
2024-11-12Vertiv
equipment
revolving credit facility
“Pursuant to the Ninth Amendment, among other modifications, the revolving loan commitments under the U.S. tranche of the ABL revolving credit facility were increased by $200.0 million to a total loan commitment under such tranche of $737.0 million, the swingline commitment was increased from $100 million to $125 million and certain thresholds for obligations under the credit agreement (including f”
$737M———JPMorgan Chase Bank, N.A.
2024-10-17Vistra
power
revolving credit facility · amended
“Pursuant to the Credit Agreement Amendment, effective as of October 11, 2024, the Credit Agreement was amended to, among other things, (i) extend the maturity date applicable to the 2022 Extended Revolving Credit Facility from April 29, 2027 to October 11, 2029, (ii) provide for additional revolving credit commitments by certain lenders, which constitutes an increase in the existing class of 2022”
$3.44B——2029-10-11
stated
—
2024-10-08Vistra
power · Vistra Operations Company LLC
revolving credit facility · amended
“Pursuant to the Credit Agreement Amendment, effective as of October 2, 2024, the Credit Agreement was amended to, among other things, (i) extend the Revolving Credit Maturity Date (as defined in the Commodity Linked Credit Agreement) from October 2, 2024 to October 1, 2025, (ii) provide for additional Revolving Credit Commitments by certain Lenders, which constitutes an increase in the existing Re”
$1.75B———Vistra Intermediate Company LLC, Citibank, N.A.
2024-07-23Blue Owl
lender · Blue Owl Finance LLC
revolving credit facility
“The Second Amendment provides, among other things, that (i) the revolving credit commitment be increased to a total new commitment of $1,725,000,000.00 (subject to a potential increase to $2,250,000,000.00 upon the satisfaction of certain conditions set forth therein), (ii) the maturity date of the facility be extended to July 23, 2029 and (iii) certain additional indirect subsidiaries of the Comp”
$2.25B———MUFG Bank, Ltd.
2024-07-23Blue Owl
lender · Blue Owl Finance LLC
revolving credit facility
“The Second Amendment provides, among other things, that (i) the revolving credit commitment be increased to a total new commitment of $1,725,000,000.00 (subject to a potential increase to $2,250,000,000.00 upon the satisfaction of certain conditions set forth therein), (ii) the maturity date of the facility be extended to July 23, 2029 and (iii) certain additional indirect subsidiaries of the Comp”
$1.73B———MUFG Bank, Ltd.
2024-07-22Supermicro
server
term loan
“The Term Loan Agreement provides for a $500 million term loan facility (the “Term Loan Facility”).”
$500M—SOFR + 0.10%2025-01-17
stated
N.A.
2024-07-10KKR
lender
revolving credit facility · amended
“The Corporate Credit Agreement provides the Borrowers with a senior unsecured multicurrency revolving credit facility (the “Corporate Credit Facility”) in an aggregate principal amount of $2.75 billion, as of the closing date, with the option to request an increase in the facility amount of up to an additional $750 million, for an aggregate principal amount of $3.50 billion, subject to certain con”
$2.75Bunsecured—2029-07-03
stated
HSBC Bank USA, National Association
2024-04-10KKR
lender
revolving credit facility
“The 364-Day Agreement provides for revolving borrowings of up to $750 million, expires on April 3, 2025 and ranks pari passu with the existing $750 million revolving credit facility provided by the Borrowers for KKR’s capital markets business (which was concurrently amended and restated, as described below).”
$750M———Mizuho Bank, Ltd.
2024-04-03Ares
lender
revolving credit facility · amended
“The Credit Facility Amendment, among other things, (i) extends the maturity of the credit facility under the Credit Agreement to March 28, 2029, (ii) increases the revolver commitments under the Credit Agreement to $1,400,000,000 and the accordion feature to $600,000,000, for an aggregate amount not to exceed $2,000,000,000, (iii) modifies certain sustainability-linked metrics relating to adjustme”
$1.40B————
2024-04-01Vistra
power
term loan
“The Credit Agreement provides for a senior secured term loan “B” (the “Term Loan”) in an aggregate principal amount of $700,000,000.00 (the “Principal Amount”), which the Borrower borrowed in its entirety on the Effective Date.”
$700MsecuredSOFR + 2.75%2031-04-30
stated
N.A.
2024-02-20Supermicro
server
credit facility
“On February 16, 2024 (the “Effective Date”), the Subsidiary entered into a new general agreement for omnibus credit lines with CTBC Bank, which increased the aggregate total borrowings from time to time under the various individual credit arrangements with CTBC Bank from $105.0 million to $185.0 million.”
$185M————
2024-02-20Supermicro
server
credit facility
“(“CTBC Bank”) and (ii) various individual credit arrangements under such general agreement which provided for aggregate total borrowings of up to $105.0 million.”
$105M————
2024-02-20Supermicro
server
credit facility
“Such individual credit arrangements under such general agreement include the previous issued long and medium term loan facility of NTD 1,550.0 million in 2021 and 2020 (the “Long and Medium Loan Facility”), and each of (i) a short-term loan and guarantee line providing credit of up to NTD1,250.0 million and NTD100.0 million, respectively (the “NTD Short Term Loan/Guarantee Line”), (ii) a short-ter”
$80M————
2024-02-20Supermicro
server
term loan
“Such individual credit arrangements under such general agreement include the previous issued long and medium term loan facility of NTD 1,550.0 million in 2021 and 2020 (the “Long and Medium Loan Facility”), and each of (i) a short-term loan and guarantee line providing credit of up to NTD1,250.0 million and NTD100.0 million, respectively (the “NTD Short Term Loan/Guarantee Line”), (ii) a short-ter”
$40M————
2024-02-16Vertiv
equipment
revolving credit facility
“Pursuant to the Eighth Amendment, among other modifications, the maturity date of the credit facility was extended to be 5 years from the date of the Eighth Amendment (subject to an earlier springing maturity date if certain other indebtedness for borrowed money matures earlier), the revolving loan commitments were increased by $30.0 million to a total loan commitment of $600.0 million under the A”
$600M———JPMorgan Chase Bank, N.A.
2024-02-16Vertiv
equipment
credit facility · amended
“We have entered into an amendment to the ABL credit agreement that extends the maturity of the credit facility to February 16, 2029 as well as increased the size of the facility by $30 million to $600 million in aggregate commitments, with an additional $200 million uncommitted accordion provision.”
$600M————
2024-02-16Vertiv
equipment
revolving credit facility
“Pursuant to the Eighth Amendment, among other modifications, the maturity date of the credit facility was extended to be 5 years from the date of the Eighth Amendment (subject to an earlier springing maturity date if certain other indebtedness for borrowed money matures earlier), the revolving loan commitments were increased by $30.0 million to a total loan commitment of $600.0 million under the A”
$100M———JPMorgan Chase Bank, N.A.
2024-01-23Core Scientific
neocloud · Company
credit facility
“On the Effective Date, under the terms of the Plan, the Company entered into a credit and guaranty agreement, dated as of January 23, 2024 (the “Exit Credit Agreement”), by and among the Company, as borrower, the guarantors named therein, the lenders party thereto and Wilmington Trust, National Association, as administrative agent and collateral agent, consisting of an $80 million first-lien credi”
$80Msecured13.0% fixed2027-01-23
stated
Wilmington Trust, National Association
2024-01-23Core Scientific
neocloud · Company
term loan
“On the Effective Date, under the terms of the Plan, the Company entered into a credit and guaranty agreement, dated as of January 23, 2024 (the “Exit Credit Agreement”), by and among the Company, as borrower, the guarantors named therein, the lenders party thereto and Wilmington Trust, National Association, as administrative agent and collateral agent, consisting of an $80 million first-lien credi”
$40Msecured13.0% fixed2027-01-23
stated
Wilmington Trust, National Association
2024-01-23Core Scientific
neocloud · Company
delayed draw term loan
“On the Effective Date, under the terms of the Plan, the Company entered into a credit and guaranty agreement, dated as of January 23, 2024 (the “Exit Credit Agreement”), by and among the Company, as borrower, the guarantors named therein, the lenders party thereto and Wilmington Trust, National Association, as administrative agent and collateral agent, consisting of an $80 million first-lien credi”
$20Msecured13.0% fixed2027-01-23
stated
Wilmington Trust, National Association
Definitions — loans and credit facilities
row
one facility in one company announcement of a material agreement or a new financial obligation, read by a stated rule: the amount and facility phrase in one sentence, the rate, maturity and parties stated in the announcement; the sentence with the amount is quoted
amountUsdB
the commitment as the company states it — a ceiling for revolvers and delayed-draw facilities, not an amount drawn
kind
new — a facility entered into; amendment — an increase, extension or repricing of an existing one, the amount being the new commitment as stated
secured
true when the announcement says secured or first lien, false when unsecured, null when it does not say
rateText
the rate as written: SOFR plus the stated margin, or a fixed rate per annum; the first rate the announcement states (an announcement with several facilities and one rate carries it on each)
maturity
the date the announcement states; basis 'term' when derived from an 'N-year facility' (year only); 'after draw' when each draw has its own maturity
borrower
the borrowing entity when the announcement names one — often a vehicle (CoreWeave Compute Acquisition Co. VII, Enovum NC-1 Venture) — else the company
totals
new facilities only: an amendment restates a commitment already counted
notCovered
amounts drawn, facilities disclosed only in the full agreements or in the notes to quarterly accounts, non-USD facilities, terms of an agreement the announcement does not summarise
Due in the next 12 months — the filers' own schedules
$61.1B
30 filers that tag a five-year schedule for all their long-term debt, each at its latest report · verified 2026-09-27
how it is counted

The company's own maturity schedule for all its long-term debt, as its latest report states it: principal due in the next twelve months, years two to five and after; USD billions. Sums of stated amounts; a loan with a year-only maturity ('N-year facility') sits in that year; nothing discounted, netted or estimated.

Year 2
$60.8B
Year 3
$48.7B
Year 4
$54.5B
Year 5
$41.1B
After year 5
$326.8B

Recent borrowing by maturity year · USD billions

Recent borrowing: notes in the ledger since 2024 plus loans as signed since 2024, summed by maturity year and company — recent borrowing only, not the whole balance sheet — the refinancing wall the AI build-out has set itself. The leading issuers are stacked, the rest summed as others. Sums of stated amounts; a loan with a year-only maturity ('N-year facility') sits in that year; nothing discounted, netted or estimated. The chart runs to 2039.

The balance sheet — each filer's own schedule for all its long-term debt

30 rows
The balance sheet: the company's own maturity schedule for all its long-term debt, as its latest report states it: principal due in the next twelve months, years two to five and after; USD billions. Sums of stated amounts, nothing discounted or estimated. Across the 30 filers that tag a schedule: $61.1B due in the next twelve months, $326.8B after year five. Not covered: debt of companies whose own schedule we cannot read (IFRS reporters, some foreign issuers), commercial paper, leases (see obligations), amounts drawn under revolvers. Verified 2026-09-27.
#
1Oracle
hyperscaler
2026-05-31$7.2B$10.1B$5.5B$7.3B$9.8B$90.3B$130.1B
2Apple
platform
2025-09-27$12.4B$10.1B$9.3B$5.2B$5.0B$49.3B$91.3B
3Amazon
hyperscaler
2025-12-31$2.8B$8.8B$4.8B$3.0B$4.5B$45.0B$68.8B
4Alphabet
hyperscaler
2025-12-31$2.0B$1.0B$2.7B$1.8B$5.5B$36.1B$49.1B
5Intel
chipmaker
2025-12-27$2.5B$3.8B$3.2B$3.3B$2.8B$31.7B$47.2B
6Microsoft
hyperscaler
2026-06-30$9.3B$0.0B$2.0B$0.0B$0.5B$34.4B$46.1B
7Digital Realty
datacenter
2023-12-31$1.0B$2.8B$3.5B$1.4B$2.4B$6.5B$17.5B
8Vistra
power
2025-12-31$1.2B$3.4B$0.8B$2.4B$2.9B$6.6B$17.2B
9CoreWeave
neocloud
2026-06-30$6.2B$4.4B$2.4B$3.2B——$16.2B
10Broadcom
chipmaker
2026-08-02$0.0B$5.1B$2.4B$6.4B——$13.9B
11Dell
server
2026-07-31$4.5B$3.7B$3.9B$1.8B——$13.9B
12Blackstone
lender
2026-06-30$0.7B$0.9B$0.7B$0.8B$1.9B$8.4B$13.3B
13Meta
hyperscaler
2026-06-30$2.8B$1.5B$1.0B$5.0B——$10.3B
14Tesla
platform
2025-12-31$1.6B$1.2B$0.6B$4.4B$0.1B$0.2B$8.2B
15Equinix
datacenter
2026-06-30$1.1B$1.4B$2.2B$3.2B——$7.9B
16IREN
neocloud
2026-06-30$0.2B$0.3B$0.2B$0.6B$0.1B$6.4B$7.7B
17Constellation
power
2025-12-31$0.1B$0.7B$0.8B$0.2B$0.1B$5.6B$7.4B
18Talen
power
2025-12-31$0.0B$0.0B$0.0B$0.0B$2.0B$4.8B$6.9B
19ASML
chipmaker
2025-12-31$2.0B$0.9B$0.0B$0.9B$0.9B$0.6B$5.2B
20Supermicro
server
2026-06-30$2.0B$0.0B$0.0B$0.0B$2.0B—$4.1B
21AMD
chipmaker
2025-12-27$0.9B—$0.6B$0.0B$0.8B$1.0B$3.3B
22Cipher
neocloud
2026-06-30$0.2B$0.3B$0.3B$1.6B——$2.4B
23Micron
chipmaker
2025-11-27$0.0B$0.0B$0.7B$0.8B——$1.5B
24MARA
neocloud
2026-06-30$0.4B$0.0B$0.0B$0.6B——$1.1B
25Vertiv
equipment
2025-12-31$0.0B$0.0B$0.9B$0.0B$0.0B—$1.0B
26Brookfield AM
lender
2026-06-30$0.0B$0.1B$0.0B$0.6B——$0.7B
27Hut 8
neocloud
2026-03-31$0.2B$0.0B—$0.2B——$0.4B
28DigitalBridge
lender
2023-12-31$0.0B$0.1B$0.3B$0.0B$0.0B—$0.4B
29Riot
neocloud
2026-06-30$0.0B$0.0B$0.0B$0.0B——$0.0B
30TeraWulf
neocloud
2024-06-30$0.0B$0.0B————$0.0B

Not on the ladder — loans with no fixed maturity date

33 rows
Unplaced: loans whose maturity is stated per draw or not at all — counted nowhere on the ladder, listed here. The commitment as signed.
2026-06-10Amazon
hyperscaler
delayed draw term loan$17.50B3 years after each draw
2026-03-31CoreWeave
neocloud
delayed draw term loan$8.50Bnot stated
2026-05-18CoreWeave
neocloud
delayed draw term loan$3.10Bnot stated
2025-08-08Blue Owl
lender
revolving credit facility$3.00Bnot stated
2026-08-10CoreWeave
neocloud
delayed draw term loan$2.60Bnot stated
2025-07-31CoreWeave
neocloud
delayed draw term loan$2.60Bnot stated
2025-08-08Blue Owl
lender
revolving credit facility$2.42Bnot stated
2024-07-23Blue Owl
lender
revolving credit facility$2.25Bnot stated
2024-07-23Blue Owl
lender
revolving credit facility$1.73Bnot stated
2026-06-15Talen
power
letter of credit facility$1.50Bnot stated
2026-06-01IREN
neocloud
delayed draw term loan$1.50Bnot stated
2026-06-15Talen
power
letter of credit facility$1.35Bnot stated
2026-06-15Talen
power
revolving credit facility$1.35Bnot stated
2026-04-30MARA
neocloud
term loan$785Mnot stated
2024-04-10KKR
lender
revolving credit facility$750Mnot stated
2024-11-12Vertiv
equipment
revolving credit facility$737Mnot stated
2024-12-05Talen
power
term loan$600Mnot stated
2024-02-16Vertiv
equipment
revolving credit facility$600Mnot stated
2026-08-27Core Scientific
neocloud
letter of credit facility$500Mnot stated
2026-05-27DigitalBridge
lender
bridge loan$500Mnot stated
2026-03-06Core Scientific
neocloud
loan facility$500Mnot stated
2026-01-26Supermicro
server
revolving credit facility$350Mnot stated
2026-03-25Cipher
neocloud
revolving credit facility$200Mnot stated
2025-08-29Hut 8
neocloud
revolving credit facility$200Mnot stated
2024-02-20Supermicro
server
credit facility$185Mnot stated
2024-02-20Supermicro
server
credit facility$105Mnot stated
2026-08-27Core Scientific
neocloud
revolving credit facility$100Mnot stated
2026-05-27WhiteFiber
neocloud
delayed draw term loan$100Mnot stated
2024-02-16Vertiv
equipment
revolving credit facility$100Mnot stated
2024-02-20Supermicro
server
credit facility$80Mnot stated
2026-03-25Cipher
neocloud
letter of credit facility$50Mnot stated
2026-03-25Cipher
neocloud
term loan$50Mnot stated
2024-02-20Supermicro
server
term loan$40Mnot stated

Cost of debt & coverage — each filer's newest quarter

49 rows
What each filer pays on what it owes, from its own income statement and balance sheet, at its newest quarter that carries a rate or says why it has none (else its newest quarter), verified 2026-09-28. The primary rate is the interest cost — the interest expense, plus the interest capitalised into what the company builds where it states that for the quarter (shown under the expense) — over funded debt (the borrowings on the filer's own balance sheet, plus finance lease liabilities where it tags them apart — not added again where its debt lines hold them); the two conventions brokers use are alongside so any chart reconciles. A dash means the input is not stated: an income-statement item the company does not report as a standard line, or a balance sheet with no debt line — nothing is estimated. † the denominator is borrowings only (no finance lease liabilities tagged) · ! the row carries a note, in the last column: no balance sheet was read at the previous quarter end, the rate falls outside the plausible band, or equity is not positive. A company that capitalises much of its interest but states it only for the year has no rate, and the note says so.
#
1Talen
power
Q2 2026$9.6B—$214M10.4% †10.4%—-0.3×5.9×—$-0.6B$9.3B—
2CoreWeave
neocloud
Q2 2026$35.1B$0.2B$558M
+ $79M capitalised
8.4%8.5%8.5%-0.1×7.0×9.5×$-5.7B$29.5B—
3DigitalBridge
lender
Q2 2026$0.3B—$5M7.4% †7.4%——0.1×0.0×$0.1B$-0.2B—
4WhiteFiber
neocloud
Q2 2026$0.3B—$5M7.3% †7.3%—-2.0×0.8×2.0×$-0.1B$0.2B—
5Alphabet
hyperscaler
Q2 2026$100.2B$2.6B$1.28B
+ $363M capitalised
7.1%7.3%—31.9×0.2×1.1×$-5.9B$44.3B—
6Vistra
power
Q2 2026$19.6B—$312M
+ $40M capitalised
7.1% †7.1%—1.8×3.6×0.7×$0.3B$19.2B—
7TeraWulf
neocloud
Q2 2026$5.2B$0.0B$56M
+ $33M capitalised
6.8%6.8%—-2.5×35.4×—$-1.0B$2.6B—
8Core Scientific
neocloud
Q2 2026$4.3B$0.0B$41M
+ $12M capitalised
6.6% !6.6%3.0%-1.9×——$-0.6B$2.5Bequity not positive — debt/equity not meaningful
9Cipher
neocloud
Q2 2026$5.5B$0.0B$67M
+ $16M capitalised
6.5%6.5%—-1.2×9.9×—$-0.7B$4.7B—
10Hut 8
neocloud
Q2 2026$7.6B$0.0B$51M
+ $6M capitalised
5.7%5.7%—-4.0×5.3×—$-0.6B$7.4B—
11Apollo
lender
Q2 2026$13.7B—$190M5.4% †5.4%——0.7×——$-14.7B—
12KKR
lender
Q4 2025$15.8B—$692M5.2% † !5.2%——0.5×——$-1.3Bthe rate divides by the consolidated funds' debt the manager's debt line held as well: its interest expense pays for it
13Broadcom
chipmaker
Q2 2026$59.4B—$778M5.0% †5.0%—20.5×0.6×0.0×$13.7B$35.4B—
14Blue Owl
lender
Q2 2026$3.8B—$48M5.0% †5.0%——1.9×0.0×$0.5B$3.6B—
15Intel
chipmaker
Q2 2026$50.5B—$321M
+ $276M capitalised
5.0% †5.0%—5.6×0.6×0.4×$4.5B$37.7B—
16Dell
server
Q2 2026$34.5B—$409M5.0% † !5.0%—13.2×—0.6×$1.0B$22.9Bequity not positive — debt/equity not meaningful
17Constellation
power
Q2 2026$19.5B—$283M4.8% †4.8%—2.0×0.6×1.1×$-0.1B$18.8B—
18AMD
chipmaker
Q2 2026$3.2B—$37M4.6% †4.6%—53.8×0.1×0.3×$1.6B$-1.9B—
19Ares
lender
Q3 2023$2.3B—$26M4.5% †4.5%——1.4×——$2.0B—
20Blackstone
lender
Q2 2026$13.2B—$145M4.4% †4.4%——1.5×0.0×$1.9B$10.7B—
21NVIDIA
chipmaker
Q2 2026$33.4B—$227M4.3% †4.3%—280.8×0.1×0.1×$21.4B$10.9B—
22Meta
hyperscaler
Q2 2026$83.7B—$754M4.2% †4.2%—24.9×0.3×0.9×$1.7B$68.2B—
23Oracle
hyperscaler
Q3 2026$125.3B$9.2B$1.43B4.2%4.5%—4.7×1.9×1.2×$-5.4B$89.0B—
24Amazon
hyperscaler
Q2 2026$132.2B$13.5B$1.31B3.7%4.1%—20.9×0.2×1.2×$-8.8B$54.0B—
25Supermicro
server
Q2 2026$8.7B—$80M3.6% †3.6%—18.6×0.6×0.0×$0.7B$1.2B—
26Apple
platform
Q3 2023$105.1B$1.0B$1.00B3.6% †3.6%—26.9×1.7×0.1×$19.4B$75.1B—
27Tesla
platform
Q2 2026$9.3B$0.3B$81M3.5%3.5%—4.9×0.1×1.2×$-1.1B$-5.9B—
28Equinix
datacenter
Q2 2026$19.7B$2.3B$151M
+ $38M capitalised
3.4%3.8%—4.4×1.4×1.5×$-0.5B$18.7B—
29Microsoft
hyperscaler
Q2 2026$40.3B$66.6B$839M3.2%8.3%—48.4×0.1×0.7×$19.6B$19.4B—
30Galaxy
neocloud
Q2 2026$3.5B—$25M3.0% †3.0%——1.9×1.1×$-0.0B$2.7B—
31Vertiv
equipment
Q2 2026$2.9B—$17M2.4% †2.4%—36.7×0.6×0.2×$0.9B$0.1B—
32IREN
neocloud
Q2 2026$7.6B$0.2B$24M1.7%1.7%—-25.4×1.8×0.7×$0.5B$1.7B—
33MARA
neocloud
Q2 2026$2.4B$0.0B$6M1.0%1.0%—-83.2×1.5×—$-0.2B$2.0B—
34CleanSpark
neocloud
Q2 2026$1.8B—$2M0.5% † !0.5%—-113.9×2.3×—$-0.1B$1.6Brate outside 0.5–15.0 % — the debt lines read may not hold all the debt; check them against the balance sheet
35Bit Digital
neocloud
Q2 2026$0.4B—$0M0.1% † !0.1%—-1856.8×0.9×3.7×$-0.1B$0.3Brate outside 0.5–15.0 % — the debt lines read may not hold all the debt; check them against the balance sheet
36Alibaba
platform
Q1 2026$37.7B——————0.3×——$18.6B—
37Applied Digital
neocloud
Q2 2026$5.0B$0.1B$11M———-11.7×2.9×9.7×$-1.2B$3.4Bno rate: the company capitalises much of its interest into what it builds (57 % in the year to 2026-05-31) and states it only for the year; the quarter's interest expense leaves it out
38Arm
chipmaker
Q2 2026————————0.2×$0.7B——
39ASML
chipmaker
Q4 2025$4.3B$0.0B—————0.2×——$-10.8B—
40Astera Labs
chipmaker
Q2 2026————————0.2×$0.1B——
41Baidu
platform
Q4 2025$11.7B——————0.3×——$8.2B—
42Brookfield AM
lender
Q2 2026$3.5B——————0.4×0.0×$0.5B$2.0B—
43Credo
chipmaker
Q2 2026————————0.1×$0.1B——
44Digital Realty
datacenter
Q1 2026$18.0B—$116M———2.3×0.8×1.6×$-0.3B$15.6Bno rate: the company capitalises much of its interest into what it builds (23 % in the year to 2025-12-31) and states it only for the year; the quarter's interest expense leaves it out
45GE Vernova
equipment
Q2 2026$2.8B$0.3B—————0.2×0.1×$5.1B$-10.3B—
46Micron
chipmaker
Q2 2026$5.7B$2.7B$0M————0.1×0.3×$17.6B$-19.3Bno rate: the company capitalises much of its interest into what it builds (40 % in the year to 2025-08-28) and states it only for the year; the quarter's interest expense leaves it out
47Nebius
neocloud
Q4 2025$4.1B——————0.9×——$0.5B—
48Riot
neocloud
Q2 2026$0.8B$0.0B—————0.4×—$-0.2B$0.4B—
49TSMC
chipmaker
Q4 2025$32.9B———————————
Definitions — cost of debt and coverage
interestExpenseUsdB
the quarter's interest expense (income statement), standalone quarter
interestCapitalizedUsdB
the interest the company added to the cost of what it builds in the quarter, which its interest expense leaves out; with the expense it makes the quarter's interest cost
debtUsdB
long-term debt with its current portion at quarter end, read line by line off the filer's own balance sheet (ADR-0044); short-term borrowings and an asset manager's consolidated funds' debt apart; a derivation ending _with_finance_leases marks debt lines that hold finance leases
avgDebtUsdB
average funded debt at this quarter end and at the previous one — the denominator of annualisedRatePct, holding what rateBasis says
consolidatedFundsInDebtUsdB
a manager's consolidated VIEs' debt that the company's own accounts set apart from its debt line at quarter end (KKR): not the manager's debt, so outside debtUsdB, but inside the rate's denominator, because its interest expense pays for it
annualisedRatePct
4 × the quarter's interest cost ÷ average funded debt (borrowings + finance lease liabilities when the company states them apart; rateBasis says which) — interest cost is the interest expense plus the interest capitalised into what the company builds where it states that for the quarter; none when it states it only for a year in which it capitalised a tenth or more of its interest; interest expense under US GAAP includes finance-lease interest, so funded debt is the cleaner basis; a manager's consolidated VIEs' debt taken out of its debt line is added back where its interest expense pays for it
rateBasis
debt[+consolidated_funds][+short_term][+finance_leases][+finance_leases_in_debt] — the denominator actually used for annualisedRatePct: borrowings; consolidated_funds: a manager's consolidated VIEs' debt that the company's own accounts set apart from its debt line, which its interest expense pays for (KKR); short-term borrowings / commercial paper and finance lease liabilities when the company states them at both quarter ends; finance_leases_in_debt: at one quarter end or both the balance sheet's debt lines hold the leases, which are not added again there
shortTermDebtUsdB
short-term borrowings or commercial paper at quarter end, outside long-term debt; part of borrowings when stated
financeLeaseLiabilityUsdB
finance lease liabilities at quarter end (on balance sheet), part of funded debt
rateOnBorrowingsPct
4 × the quarter's interest cost (as annualisedRatePct) ÷ average borrowings without finance leases added — the common broker convention's denominator; borrowings hold short-term borrowings and a manager's consolidated funds' debt where rateBasis adds them, and the leases where the debt lines hold them (finance_leases_in_debt)
netInterestExpenseUsdB
the income-statement 'interest (expense) income, net' line, sign flipped so an expense is positive
rateNetOnBorrowingsPct
4 × net interest expense ÷ average borrowings — the sell-side chart convention (e.g. Bernstein)
interestCoverageX
operating income ÷ interest expense
debtToEquityX
debt ÷ stockholders' equity; null when equity is not positive
capexToOcfX
cash purchases of PP&E ÷ operating cash flow; null when operating cash flow is not positive
fcfAfterCapexUsdB
operating cash flow − cash purchases of PP&E
netDebtUsdB
debt − cash and cash equivalents
notCovered
borrowings outside every debt line and every debt total the company states (docs/audits/borrowings-2026-09-27.md), lease liabilities beyond finance leases (see obligations), off-balance-sheet vehicles