AI Financials

KKR & Co. Inc.

KKRpubliclender

Private equity & infrastructure

What this company owes, to whom, at what cost and when it comes due. Every figure is the one the company itself states. cohort: lender · verified 2026-09-28 How these figures are built →

Off the balance sheet
—
neither of its parts — leases signed but not commenced, unrecorded purchase obligations — carries a figure
how it is counted

what the filer owes that is not on its balance sheet at this date: leases not yet commenced plus unrecorded purchase obligations, counted once. A filer that reports the same figure under both (Meta, Alphabet, Equinix, Arm, Applied Digital, Astera Labs) has stated one fact twice, and offBalanceNote says so

Notes priced since 2024 · 20 →each tranche in the ledger as the company itself states it
how it is counted

principal in USD billions — native for USD, spot rate on the pricing date otherwise (fx recorded)

$5.9B
Loans and credit facilities · 4 →as signed; the figure counts new facilities, the count amendments too
how it is counted

the commitment as the company states it — a ceiling for revolvers and delayed-draw facilities, not an amount drawn; new facilities only: an amendment restates a commitment already counted.

$3.8B
Debt due in 12 months →no five-year schedule read for this company
how it is counted

the company's own maturity schedule for all its long-term debt, as its latest report states it: principal due in the next twelve months, years two to five and after; USD billions

—
Long-term debt on the balance sheet →on its balance sheet at 2026-06-30
how it is counted

long-term debt including its current portion, read line by line off the company's own balance sheet (ADR-0044), an asset manager's consolidated funds' debt apart where it is reported apart; its derivation says when the notes to the accounts gave a part, when the date came from the next report's prior-period column, or when finance leases sit inside a line

$17.0B
Cost of debt · 2026 Q2 →interest cover — · capex over operating cash flow —
how it is counted

4 × the quarter's interest cost ÷ average funded debt (borrowings + finance lease liabilities when the company states them apart; rateBasis says which) — interest cost is the interest expense plus the interest capitalised into what the company builds where it states that for the quarter; none when it states it only for a year in which it capitalised a tenth or more of its interest; interest expense under US GAAP includes finance-lease interest, so funded debt is the cleaner basis; a manager's consolidated VIEs' debt taken out of its debt line is added back where its interest expense pays for it

—

When it comes due

Left, the company's own five-year schedule — not our arithmetic. Right, the notes (orange) and facilities (grey) since 2024 that we have placed by maturity year: notes in the ledger since 2024 plus loans as signed since 2024, summed by maturity year and company — recent borrowing only, not the whole balance sheet. Both are in the tables of question 4.

Its own schedule

None read.

Notes and facilities since 2024, by maturity year

2025 · notes$33M
2027 · facilities$3.00B
2028 · notes$309M
2029 · notes$1.02B
2030 · notes$12M
2031 · notes$6M
2033 · notes$660M
2034 · notes$167M
2035 · notes$900M
2038 · notes$90M
2043 · notes$31M
2044 · notes$64M
2053 · notes$41M
2054 · notes$811M
2065 · notes$1.77B
1

What has it committed to?

Obligations as the company states them — leases and purchase obligations as it reports them, long-term debt read off its balance sheet — each at the date it last stated it. The off-balance-sheet total is what it owes that its balance sheet does not carry.

Obligations as stated

1 rows
Long-term debt on the balance sheet$17.0B2026-06-30
long-term debt including its current portion, read line by line off the company's own balance sheet (ADR-0044), an asset manager's consolidated funds' debt apart where it is reported apart; its derivation says when the notes to the accounts gave a part, when the date came from the next report's prior-period column, or when finance leases sit inside a line

Obligations created, as announced

10 rows
The announcements that state an amount. Kind: the kind of commitment announced: a material definitive agreement entered into, or a direct financial obligation created. Instrument: the first financing phrase the announcement uses, if any.
2026-07-31material definitive agreement$3.0Bcredit agreementKKR Group Partnership L.P., Kohlberg Kravis Roberts & Co. L.P., KKR & Co. Inc., HSBC Bank
2026-07-31direct financial obligation$3.0Bcredit agreementKKR Group Partnership L.P., Kohlberg Kravis Roberts & Co. L.P., KKR & Co. Inc., HSBC Bank
2026-01-16material definitive agreement$3.5Bcredit agreementGlobal Atlantic Limited, Wells Fargo Bank, N.A.
2026-01-16direct financial obligation$3.5Bcredit agreementGlobal Atlantic Limited, Wells Fargo Bank, N.A.
2025-08-07direct financial obligation$900Msenior notesKKR & Co. Inc., KKR Group Partnership L.P., New York Mellon Trust Company, N.A., Morgan Stanley & Co. LLC, Goldman Sachs & Co. LLC, KKR Capital Markets LLC
2025-05-28direct financial obligation$590MindentureKKR & Co. Inc., KKR Group Partnership L.P., New York Mellon Trust Company, N.A.
2024-07-10material definitive agreement$3.5Bcredit agreementKKR Group Partnership L.P., Kohlberg Kravis Roberts & Co. L.P., KKR & Co. Inc., HSBC Bank, KKR Financial Holdings LLC
2024-07-10direct financial obligation$3.5Bcredit agreementKKR Group Partnership L.P., Kohlberg Kravis Roberts & Co. L.P., KKR & Co. Inc., HSBC Bank, KKR Financial Holdings LLC
2024-04-10material definitive agreement$750Mrevolving creditKKR Capital Markets Holdings L.P., KKR & Co. Inc., Mizuho Bank, Ltd., Mizuho Bank, Ltd.
2024-04-10direct financial obligation$750Mrevolving creditKKR Capital Markets Holdings L.P., KKR & Co. Inc., Mizuho Bank, Ltd., Mizuho Bank, Ltd.
2

What has it borrowed, and at what cost?

Each note tranche in the ledger priced since 2024, as the company itself states it, and each credit facility as signed. Nothing is netted, nothing is estimated.

Notes priced since 2024

20 rows
one tranche of a public note offering, as its offering documents state it (and as the company's later reports repeat it). principal in USD billions — native for USD, spot rate on the pricing date otherwise (fx recorded); below it, the principal in its own currency.
2025-08-05$900M5.1%2035fixed48251WAB0
US48251WAB00
2025-05-28$590M6.875%2065fixed—
2025-05-22$632M6.875%2065fixed—
2025-05-20$550M6.875%2065fixed—
2025-05-20$41M
JPY 6.00B
2.747%2053fixed—
2025-05-20$31M
JPY 4.50B
2.574%2043fixed—
2025-05-20$21M
JPY 3.00B
2.312%2038fixed—
2025-05-20$10M
JPY 1.50B
1.939%2033fixed—
2025-05-20$12M
JPY 1.80B
1.614%2030fixed—
2025-05-20$732M
EUR 0.65B
1.625%2029fixed—
2025-05-20$309M
JPY 44.70B
1.428%2028fixed—
2025-02-28$750M6.75%2054fixed—
2024-05-30$61M
JPY 9.60B
3.008%2054fixed—
2024-05-30$64M
JPY 10.00B
2.719%2044fixed—
2024-05-30$167M
JPY 26.20B
2.083%2034fixed—
2024-05-30$6M
JPY 1.00B
1.762%2031fixed—
2024-05-30$285M
JPY 44.60B
1.559%2029fixed—
2024-02-29$69M
JPY 10.30B
1.595%2038fixed—
2024-02-29$650M7.95%2033fixed—
2024-02-29$33M
JPY 5.00B
0.764%2025fixed—

Loans and credit facilities as signed

4 rows
the commitment as the company states it — a ceiling for revolvers and delayed-draw facilities, not an amount drawn. new — a facility entered into; amendment — an increase, extension or repricing of an existing one, the amount being the new commitment as stated.
2026-07-31revolving credit facility · amended
“The Corporate Credit Agreement provides the Borrowers with a senior unsecured multicurrency revolving credit facility (the “Corporate Credit Facility”) in an aggregate principal amount of $3.0 billion with the option to request an increase in the facility amount of up to an additional $750 million, subject to certain conditions, including the consent of the lenders.”
$3.00Bunsecured—2031-07-30HSBC Bank USA, National Association
2026-01-16revolving credit facility
“The Credit Agreement provides the Borrowers with an unsecured revolving credit facility (the “Credit Facility”) in an aggregate principal amount of $3.00 billion as of January 16, 2026, with the option to request an increase in the facility amount of up to an additional $500 million, for an aggregate principal amount of $3.50 billion, subject to certain conditions, including obtaining new or incre”
$3.00Bunsecured—2027-01-15Wells Fargo Bank, N.A.
2024-07-10revolving credit facility · amended
“The Corporate Credit Agreement provides the Borrowers with a senior unsecured multicurrency revolving credit facility (the “Corporate Credit Facility”) in an aggregate principal amount of $2.75 billion, as of the closing date, with the option to request an increase in the facility amount of up to an additional $750 million, for an aggregate principal amount of $3.50 billion, subject to certain con”
$2.75Bunsecured—2029-07-03HSBC Bank USA, National Association
2024-04-10revolving credit facility
“The 364-Day Agreement provides for revolving borrowings of up to $750 million, expires on April 3, 2025 and ranks pari passu with the existing $750 million revolving credit facility provided by the Borrowers for KKR’s capital markets business (which was concurrently amended and restated, as described below).”
$750M———Mizuho Bank, Ltd.

Cost of debt, from its own statements

Latest quarter, 2026 Q2: cost of debt —, interest cover —, capex over operating cash flow —.

Cost of debt: 4 × the quarter's interest cost ÷ average funded debt (borrowings + finance lease liabilities when the company states them apart; rateBasis says which) — interest cost is the interest expense plus the interest capitalised into what the company builds where it states that for the quarter; none when it states it only for a year in which it capitalised a tenth or more of its interest; interest expense under US GAAP includes finance-lease interest, so funded debt is the cleaner basis; a manager's consolidated VIEs' debt taken out of its debt line is added back where its interest expense pays for it Interest cover: operating income ÷ interest expense. Capex over operating cash flow: cash purchases of PP&E ÷ operating cash flow; null when operating cash flow is not positive.

3

What equity has it sold?

Raises as announced, and shares actually sold under an at-the-market programme when the company states the period.

No equity or hybrid raise since 2024, and no at-the-market programme.

4

When does it come due, and who holds it?

The company's own five-year schedule, what we have placed by year from the notes and facilities since 2024, and the price the funds that hold its paper report.

No five-year debt maturity schedule is read for this company.

What we have placed by maturity year, since 2024

15 rows
notes in the ledger since 2024 plus loans as signed since 2024, summed by maturity year and company — recent borrowing only, not the whole balance sheet. sums of stated amounts; a loan with a year-only maturity ('N-year facility') sits in that year; nothing discounted, netted or estimated.
2025$33M—10
2027—$3.00B01
2028$309M—10
2029$1.02B—20
2030$12M—10
2031$6M—10
2033$660M—20
2034$167M—10
2035$900M—10
2038$90M—20
2043$31M—10
2044$64M—10
2053$41M—10
2054$811M—20
2065$1.77B—30

Not on this ladder: facilities with no maturity date

1 rows
1 facility(ies) are not on the ladder: their maturity is stated as a basis rather than a date. loans whose maturity is stated per draw or not at all — counted nowhere on the ladder, listed here.
2024-04-10revolving credit facility$750M—

No fund-reported price for its paper. Fund holdings are matched only on identifiers the ledger already holds, so a tranche with no CUSIP in the ledger cannot be matched.

5

How does it compare?

The same twelve measures every company on the AI trade page carries, beside the median across them. Below each measure, the arithmetic behind it.

Twelve measures, beside the median

11 rows
Self-funding
operating cash flow ÷ capex over four quarters
—
the filer does not tag both figures
1.31×
across 40 companies
2026Q2
Funding mix
each source ÷ capex over four quarters
—
no capex tagged
—2026Q2
Off balance sheet
(not-commenced leases + purchase obligations) ÷ (that + long-term debt)
—
neither part stated
41.9%
across 23 companies
2026-06-30
Committed facilities
$3.8B committed across 2 new facilities, 0.22× the $17.0B of long-term debt on the balance sheet
$3.8B—2026-06-30
Marginal cost of debt
principal-weighted coupon of debt priced in the last twelve months
—
nothing priced with a fixed coupon in the window
——
New-issue spread
coupon − 10-year Treasury on the pricing date, USD tranches only
—
no USD fixed-coupon tranche priced in the window
——
Floating-rate share
$0.0B floating ($0.0B notes + $0.0B facilities off SOFR) ÷ $9.7B raised
0%0%
across 40 companies
—
Rate shock (+100 bp)
floating balance × 100 bp
—
no floating debt found
——
Secured share of new facilities
$0.0B secured ÷ $3.8B committed; $0.8B does not say
0%0%
across 24 companies
—
Refinancing burden
debt due within two years ÷ operating cash flow over four quarters
—
the filer tags no maturity schedule
0.15×
across 23 companies
—
Liquidity runway
($21.2B cash and equivalents as tagged — short-term investments are not included — + $3.8B committed) ÷ $2.8B a quarter of capex and interest, as of None
9——

Does our ledger explain its balance sheet?

Across 10 of 14 quarter(s) its debt rose $4.9B and the notes we hold for those quarters total $5.9B — 119.7% explained.

the change in the filer's own borrowings over a fiscal quarter, against the principal of the tranches our ledger says were priced inside that quarter; this is not a reconciliation to the penny and is not meant to be; we do not track repayments, draws under facilities, commercial paper or currency translation.