AI Financials

Meta Platforms, Inc.

METApublichyperscaler

Social Media & AI

What this company owes, to whom, at what cost and when it comes due. Every figure is the one the company itself states. cohort: hyperscaler · verified 2026-09-28 How these figures are built →

Off the balance sheet
$279.0B
Leases signed, not yet commenced at 2026-06-30 and Unrecorded purchase obligations at 2026-06-30, each fact counted once
how it is counted

what the filer owes that is not on its balance sheet at this date: leases not yet commenced plus unrecorded purchase obligations, counted once. A filer that reports the same figure under both (Meta, Alphabet, Equinix, Arm, Applied Digital, Astera Labs) has stated one fact twice, and offBalanceNote says so the company states the same figure as leases not yet commenced and as purchase obligations; counted once, as leases not yet commenced

Notes priced since 2024 · 17 →each tranche in the ledger as the company itself states it
how it is counted

principal in USD billions — native for USD, spot rate on the pricing date otherwise (fx recorded)

$65.5B
Loans and credit facilities · 0 →as signed; the figure counts new facilities, the count amendments too
how it is counted

the commitment as the company states it — a ceiling for revolvers and delayed-draw facilities, not an amount drawn; new facilities only: an amendment restates a commitment already counted.

—
Debt due in 12 months →its own schedule, as of 2026-06-30
how it is counted

the company's own maturity schedule for all its long-term debt, as its latest report states it: principal due in the next twelve months, years two to five and after; USD billions

$2.8B
Long-term debt on the balance sheet →on its balance sheet at 2026-06-30
how it is counted

long-term debt including its current portion, read line by line off the company's own balance sheet (ADR-0044), an asset manager's consolidated funds' debt apart where it is reported apart; its derivation says when the notes to the accounts gave a part, when the date came from the next report's prior-period column, or when finance leases sit inside a line

$83.7B
Cost of debt · 2026 Q2 →interest cover 24.9× · capex over operating cash flow 0.95×
how it is counted

4 × the quarter's interest cost ÷ average funded debt (borrowings + finance lease liabilities when the company states them apart; rateBasis says which) — interest cost is the interest expense plus the interest capitalised into what the company builds where it states that for the quarter; none when it states it only for a year in which it capitalised a tenth or more of its interest; interest expense under US GAAP includes finance-lease interest, so funded debt is the cleaner basis; a manager's consolidated VIEs' debt taken out of its debt line is added back where its interest expense pays for it

4.24%

When it comes due

Left, the company's own five-year schedule — not our arithmetic. Right, the notes (orange) and facilities (grey) since 2024 that we have placed by maturity year: notes in the ledger since 2024 plus loans as signed since 2024, summed by maturity year and company — recent borrowing only, not the whole balance sheet. Both are in the tables of question 4.

Its own schedule, as of 2026-06-30

next 12 months$2.75B
year 2$1.50B
year 3$1.00B
year 4$5.00B
year 5—
after year 5—

Notes and facilities since 2024, by maturity year

2029 · notes$1.00B
2030 · notes$4.00B
2031 · notes$4.00B
2032 · notes$4.00B
2033 · notes$2.00B
2034 · notes$2.50B
2035 · notes$6.50B
2036 · notes$6.00B
2045 · notes$4.50B
2046 · notes$4.00B
2054 · notes$3.25B
2055 · notes$6.50B
2056 · notes$6.00B
2064 · notes$2.75B
2065 · notes$4.50B
2066 · notes$4.00B
1

What has it committed to?

Obligations as the company states them — leases and purchase obligations as it reports them, long-term debt read off its balance sheet — each at the date it last stated it. The off-balance-sheet total is what it owes that its balance sheet does not carry. the company states the same figure as leases not yet commenced and as purchase obligations; counted once, as leases not yet commenced

Obligations as stated

6 rows
Off the balance sheet$279.0B2026-06-30Leases signed, not yet commenced at 2026-06-30 and Unrecorded purchase obligations at 2026-06-30
the company states the same figure as leases not yet commenced and as purchase obligations; counted once, as leases not yet commenced
Leases signed, not yet commenced$279.0B2026-06-30read from the company's own words
leases signed but not yet commenced — read from the company's own text by a deterministic rule, the sentence quoted (status amount | immaterial | table_row | no_unit; `unitNote` when the sentence gave no unit and the unit the report states for its figures was applied)
Unrecorded purchase obligations$279.0B2026-06-30
unconditional purchase obligations not recorded on the balance sheet
Long-term debt on the balance sheet$83.7B2026-06-30
long-term debt including its current portion, read line by line off the company's own balance sheet (ADR-0044), an asset manager's consolidated funds' debt apart where it is reported apart; its derivation says when the notes to the accounts gave a part, when the date came from the next report's prior-period column, or when finance leases sit inside a line
Lease liabilities on the balance sheet$26.3B2025-12-31operating plus finance, discounted
operating + finance lease liabilities
Lease payments due$35.0B2025-12-31operating plus finance, undiscounted
operating + finance undiscounted payments due
2

What has it borrowed, and at what cost?

Each note tranche in the ledger priced since 2024, as the company itself states it, and each credit facility as signed. Nothing is netted, nothing is estimated.

Notes priced since 2024

17 rows
one tranche of a public note offering, as its offering documents state it (and as the company's later reports repeat it). principal in USD billions — native for USD, spot rate on the pricing date otherwise (fx recorded); below it, the principal in its own currency.
2026-04-30$4.00B6.45%2066fixed30303MAL6
US30303MAL63
2026-04-30$6.00B6.3%2056fixed30303MAK8
US30303MAK80
2026-04-30$4.00B6.2%2046fixed30303MAJ1
US30303MAJ18
2026-04-30$6.00B5.25%2036fixed30303MAH5
US30303MAH51
2026-04-30$2.00B4.875%2033fixed30303MAG7
US30303MAG78
2026-04-30$3.00B4.55%2031fixed30303MAF9
US30303MAF95
2025-10-30$4.50B5.75%2065fixed30303M8Y1
US30303M8Y18
2025-10-30$6.50B5.625%2055fixed30303MAE2
US30303MAE21
2025-10-30$4.50B5.5%2045fixed30303M8X3
US30303M8X35
2025-10-30$6.50B4.875%2035fixed30303MAD4
US30303MAD48
2025-10-30$4.00B4.6%2032fixed30303MAC6
US30303MAC64
2025-10-30$4.00B4.2%2030fixed30303MAB8
US30303MAB81
2024-08-07$2.75B5.55%2064fixed30303M8W5
US30303M8W51
2024-08-07$3.25B5.4%2054fixed30303M8V7
US30303M8V78
2024-08-07$2.50B4.75%2034fixed30303M8U9
US30303M8U95
2024-08-07$1.00B4.55%2031fixed30303M8T2
US30303M8T23
2024-08-07$1.00B4.3%2029fixed30303M8S4
US30303M8S40

Cost of debt, from its own statements

Latest quarter, 2026 Q2: cost of debt 4.24%, interest cover 24.9×, capex over operating cash flow 0.95×.

Cost of debt: 4 × the quarter's interest cost ÷ average funded debt (borrowings + finance lease liabilities when the company states them apart; rateBasis says which) — interest cost is the interest expense plus the interest capitalised into what the company builds where it states that for the quarter; none when it states it only for a year in which it capitalised a tenth or more of its interest; interest expense under US GAAP includes finance-lease interest, so funded debt is the cleaner basis; a manager's consolidated VIEs' debt taken out of its debt line is added back where its interest expense pays for it Interest cover: operating income ÷ interest expense. Capex over operating cash flow: cash purchases of PP&E ÷ operating cash flow; null when operating cash flow is not positive.

3

What equity has it sold?

Raises as announced, and shares actually sold under an at-the-market programme when the company states the period.

No equity or hybrid raise since 2024, and no at-the-market programme.

4

When does it come due, and who holds it?

The company's own five-year schedule, what we have placed by year from the notes and facilities since 2024, and the price the funds that hold its paper report.

Its own maturity schedule

1 rows
The company's own maturity schedule, as it states it. Not our arithmetic. $0M: a year it states as zero; a dash: a year with no figure.
2026-06-30$2.75B$1.50B$1.00B$5.00B——$10.3B

What we have placed by maturity year, since 2024

16 rows
notes in the ledger since 2024 plus loans as signed since 2024, summed by maturity year and company — recent borrowing only, not the whole balance sheet. sums of stated amounts; a loan with a year-only maturity ('N-year facility') sits in that year; nothing discounted, netted or estimated.
2029$1.00B—10
2030$4.00B—10
2031$4.00B—20
2032$4.00B—10
2033$2.00B—10
2034$2.50B—10
2035$6.50B—10
2036$6.00B—10
2045$4.50B—10
2046$4.00B—10
2054$3.25B—10
2055$6.50B—10
2056$6.00B—10
2064$2.75B—10
2065$4.50B—10
2066$4.00B—10

No fund-reported price for its paper. Fund holdings are matched only on identifiers the ledger already holds, so a tranche with no CUSIP in the ledger cannot be matched.

5

How does it compare?

The same twelve measures every company on the AI trade page carries, beside the median across them. Below each measure, the arithmetic behind it.

Twelve measures, beside the median

11 rows
Self-funding
operating cash flow $130.3B ÷ capex $89.3B over 4 quarters to 2026Q2
1.46×1.31×
across 40 companies
2026Q2
Funding mix
of $89.3B of capex over 4 quarters to 2026Q2: operations 145.9%, new debt 61.6% ($55.0B notes + $0.0B facilities), equity 0.0%
145.9%—2026Q2
Off balance sheet
$279.0B off the balance sheet ÷ (that + $83.7B long-term debt); the company states the same figure as leases not yet commenced and as purchase obligations; counted once, as leases not yet commenced; each figure as the filer last stated it (leasesNotYetCommenced 2026-06-30, longTermDebt 2026-06-30, unrecordedPurchaseObligations 2026-06-30)
76.9%
the company states the same figure as leases not yet commenced and as purchase obligations; counted once, as leases not yet commenced
41.9%
across 23 companies
2026-06-30
Committed facilities
sum of new facility commitments since 2024
—
no facility announced
——
Marginal cost of debt
principal-weighted coupon of $55.0B priced in the last twelve months; the book carries 4.24%, a gap of +1.17 points
5.41%——
New-issue spread
median of 12 USD tranches: coupon less the 10-year Treasury on each pricing date (range 9–205 bp)
112 bp——
Floating-rate share
$0.0B floating ($0.0B notes + $0.0B facilities off SOFR) ÷ $65.5B raised
0%0%
across 40 companies
—
Rate shock (+100 bp)
floating balance × 100 bp
—
no floating debt found
——
Secured share of new facilities
secured commitments ÷ all new commitments
—
no facility announced
0%
across 24 companies
—
Refinancing burden
$4.2B due within two years (the filer's own schedule as of 2026-06-30) ÷ $130.3B of operating cash flow over 4 quarters
0.03×0.15×
across 23 companies
2026-06-30
Liquidity runway
($15.5B cash and equivalents as tagged — short-term investments are not included — + $0.0B committed) ÷ $22.7B a quarter of capex and interest, as of 2026Q2
0.7—2026Q2

Does our ledger explain its balance sheet?

Across 4 of 14 quarter(s) its debt rose $73.7B and the notes we hold for those quarters total $65.5B — 88.9% explained.

the change in the filer's own borrowings over a fiscal quarter, against the principal of the tranches our ledger says were priced inside that quarter; this is not a reconciliation to the penny and is not meant to be; we do not track repayments, draws under facilities, commercial paper or currency translation.

What it said about capital expenditure

“We anticipate making capital expenditures of approximately $130 billion to $145 billion in 2026 to support our AI efforts and core business.” 2026-07-30

The period: FY = the company's fiscal year as written; CY = calendar; bare year = as written.