AI Financials

Vistra Corp.

VSTpublicpower

Power generation

Gas and nuclear generator signing data-center power agreements.

CAPEX in 2025
$2.8B
+32.4% on the year before, $2.1B · four calendar quarters, each as the company reported it
how it is counted

cash purchases of property and equipment in the calendar quarter, as the company's own cash-flow statement reports it. The year: the newest calendar year whose fourth quarter at least 90 % of filers have reported; a filer counts only if it reported all four quarters.

Four quarters, 2025 Q3 – 2026 Q2 →+11.4% on the four before, $2.6B — its line in the Overview's league
how it is counted

per filer: the same four quarters, the four before them and the change; null where the filer did not report all four

$2.9B
Newest quarter · 2026 Q217.2% of revenue · -0.1% on a year before
how it is counted

Of revenue: the quarter's CAPEX as a share of the same quarter's revenue, where the company reports both. On a year before: the change on the same calendar quarter a year before, where the filer reported both.

$689M
Off the balance sheet →what it owes that its balance sheet does not carry, each fact counted once · verified 2026-09-28
—
Notes priced since 2024 →each tranche in the ledger as the company itself states it
$14.0B
Loans and credit facilities →new facilities as signed, from the company's own announcements
$700M
Debt due in 12 months →the company's own five-year schedule
$1.2B
Documents in the corpusthe company's own reports, announcements and earnings calls that the rules read
102

CAPEX by quarter

Cash purchases of property & equipment (cash-flow statement), on calendar quarters, each from the company's own reports; hover a bar for revenue, its share and the change on a year before. How CAPEX is read →

Quarters since 2022 Q4, as reported

15 rows
cash purchases of property and equipment in the calendar quarter, as the company's own cash-flow statement reports it. Each quarter is the three months as the company reports them, or its year-to-date figure less the one before. The site shows the quarters since 2022 Q4; the pipeline holds 34 of Vistra's.
2026 Q2$689M$4.02B17.2%-0.1%
2026 Q1$883M$5.64B15.7%+15.0%
2025 Q4$836M$4.58B18.2%+94.4%
2025 Q3$458M$4.97B9.2%-33.1%
2025 Q2$690M$4.25B16.2%+38.6%
2025 Q1$768M$3.93B19.5%+65.2%
2024 Q4$430M$4.04B10.7%+3.9%
2024 Q3$685M$6.29B10.9%+103.9%
2024 Q2$498M$3.85B13.0%+12.7%
2024 Q1$465M$3.05B15.2%-3.9%
2023 Q4$414M$3.08B13.5%+5.6%
2023 Q3$336M$4.09B8.2%+13.5%
2023 Q2$442M$3.19B13.9%+84.2%
2023 Q1$484M$4.42B10.9%+29.8%
2022 Q4$392M$3.87B10.1%+61.3%
powerPPApublic